2024-11-12  8:03:40 AM Chg. -1.5000 Volume Bid9:58:01 PM Ask9:58:01 PM Market Capitalization Dividend Y. P/E Ratio
198.5000EUR -0.75% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 709.04 mill.EUR 4.03% 24.81

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  482.2000   476.8000   545.3000   626.7890   653.8230
Intangible Assets
  216.2000   189.3000   247.1000   243.2420   252.3780
Long-Term Investments
  5.6000   4.8000   6.1000   -   -
Fixed Assets
  749   734.1000   835.6000   900.8150   948.7920
Inventories
  347.3000   373.6000   432.5000   556.7050   469.7050
Accounts Receivable
  357   363.5000   374.2000   409.9140   413.4990
Cash and Cash Equivalents
  115.1000   254.3000   150.9000   -   -
Current Assets
  828.3000   996.5000   989.5000   1,105.6620   1,037.9950
Total Assets
  1,609.4000   1,730.5000   1,825   2,006.4770   1,986.7870

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  289.5000   362.6000   374.3000   387.2360   362.9740
Long-term debt
  63.8000   51.2000   45.7000   -   -
Liabilities to Banks
  93.7000   85   76.4000   -   -
Provisions
  36.9000   41.5000   59.4000   194.3390   212.5270
Liabilities
  677   757.2000   732.1000   877.8140   871.2400
Share Capital
  91.3280   91.3280   91.3280   -   -
Total Equity
  888.5000   928.2000   1,043.1000   1,078.9600   1,063.3970
Minority Interests
  43.9000   45.1000   49.9000   49.7030   52.1500
Total liabilities equity
  1,609.4000   1,730.5000   1,825   2,006.4770   1,986.7870

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,186.8000   2,433   2,301.8000   2,311.6050   2,353.2620
Depreciation (total)
  107.8000   148.4000   96.6000   101.6500   103.0340
Operating Result
  104.4000   163.3000   135.4000   63.3970   62.5120
Interest Income
  -7   -3.9000   -.8000   -3.7480   -14.5000
Income Before Taxes
  98.1000   159.8000   135.2000   -   -
Income Taxes
  35.1000   46.9000   38.1000   21.1320   16.1300
Minority Interests Profit
  -4.7000   -6.5000   -2.4000   3.3300   4.3220
Net Income
  58.3000   106.5000   94.7000   36.1460   28.4220

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  16.4100   29.9800   26.6600   10.1800   8.0000
Dividend per Share
  7.0000   8.0000   8.0000   8.0000   8.0000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  161.3000   304.9000   130.6000   -1.0360   230.7850
Cash Flow from Investing Activities
  -92.3000   -101.7000   -176.9000   -114.6020   -113.4840
Cash Flow from Financing
  -62.8000   -59.1000   -62.3000   69.6300   -77.3170
Decrease / Increase in Cash
  6.2000   144.1000   -108.6000   -   -
Employees
  11,096   10,625   10,628   10,445   10,259