2024-11-12  8:35:24 PM Chg. -5.64 Volume Bid2024-11-12 Ask2024-11-12 Market Capitalization Dividend Y. P/E Ratio
702.75USD -0.80% 39,776
Turnover: 27.92 mill.
422.00Bid Size: 214 702.90Ask Size: 100 90.27 bill.USD 0.87% 31.69

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,797.2000   1,720   1,808.2000   1,824.2940   1,664.0220
Intangible Assets
  1,177.7000   1,095.2000   1,290.5000   1,188.2820   1,013.4390
Long-Term Investments
  -   -   -   1,018.7810   1,091.8050
Fixed Assets
  -   -   -   7,202.7820   6,711.9450
Inventories
  1,412.2000   1,400.7000   1,377.4000   1,371.6810   1,300.4590
Accounts Receivable
  1,977.9000   1,992.3000   2,062.7000   1,858.1760   1,620.1940
Cash and Cash Equivalents
  657.5000   838.3000   1,781.4000   1,613.5550   1,180.5840
Current Assets
  4,305.3000   4,498.1000   5,531.2000   6,071.5800   5,583.0920
Total Assets
  10,886.8000   11,170.3000   12,540.9000   13,274.3620   12,295.0370

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,173.9000   1,194.7000   1,156   1,252.0400   1,092.1380
Long-term debt
  -   -   -   1,508.1420   2,723.9600
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,069.1000   1,000   997.2000   1,055.3000   972.6000
Liabilities
  5,398.4000   6,264.6000   6,799.4000   6,611.5540   7,187.4680
Share Capital
  90.5000   90.5000   90.5000   90.5230   90.5230
Total Equity
  5,383.9000   4,896.5000   5,738.4000   6,662.8080   5,107.5690
Minority Interests
  104.5000   9.2000   3.1000   3.3800   3.2820
Total liabilities equity
  10,886.8000   11,170.3000   12,540.9000   13,274.3620   12,295.0370

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  12,345.9000   13,145.9000   13,015.7000   13,215.9710   12,711.7440
Depreciation (total)
  -   -   -   336.7020   317.4910
Operating Result
  1,490.6000   1,668.3000   1,374   1,393.7520   1,511.7530
Interest Income
  -99.7000   -92.8000   -91.6000   -82.5660   -118.4060
Income Before Taxes
  1,413.7000   1,576.7000   1,311   1,556.7200   1,432.2400
Income Taxes
  356.6000   421.2000   362.2000   515.3020   419.6870
Minority Interests Profit
  -8   -3.7000   -.4000   .3700   .4130
Net Income
  1,049.1000   1,151.8000   948.4000   1,041.0480   1,012.1400

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  6.5100   7.6200   6.3600   6.9800   7.0800
Dividend per Share
  1.2500   1.5400   1.7000   1.8600   2.3700

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,166.9000   1,530.4000   1,190.9000   1,387.8930   1,301.9410
Cash Flow from Investing Activities
  -244.9000   -375.8000   -809.8000   -646.4010   -579.1630
Cash Flow from Financing
  -915.8000   -823.5000   576.2000   -958.1150   -1,044.7440
Decrease / Increase in Cash
  81.9000   180.9000   943.1000   -167.8570   -432.9710
Employees
  58,400   59,300   58,150   57,450   54,750