2024-11-12  8:53:30 PM Chg. -5.93 Volume Bid8:54:24 PM Ask8:54:24 PM Market Capitalization Dividend Y. P/E Ratio
702.46USD -0.84% 40,461
Turnover: 28.41 mill.
422.00Bid Size: 210 726.93Ask Size: 132 90.45 bill.USD 0.86% 31.75

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,664.0220   1,568.1000   1,937.2920   1,856.2370   1,768.2870
Intangible Assets
  1,013.4390   922.5710   2,307.4840   2,015.5200   1,783.2770
Long-Term Investments
  1,091.8050   850.0880   842.4750   801.0490   747.7730
Fixed Assets
  6,711.9450   6,848.9510   10,710.1860   10,234.8490   9,903.6040
Inventories
  1,300.4590   1,173.3290   1,549.4940   1,621.3040   1,678.1320
Accounts Receivable
  1,620.1940   1,593.9200   1,930.7510   2,145.5170   2,131.0540
Cash and Cash Equivalents
  1,180.5840   1,221.6530   884.8860   822.1370   3,219.7670
Current Assets
  5,583.0920   5,207.7870   4,779.7180   5,085.2380   7,673.0860
Total Assets
  12,295.0370   12,056.7380   15,489.9040   15,320.0870   17,576.6900

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,092.1380   1,034.5890   1,300.4960   1,430.3060   1,413.1550
Long-term debt
  2,723.9600   2,675   4,861.8950   4,318.5590   6,520.8310
Liabilities to Banks
  -   -   -   -   -
Provisions
  972.6000   896.3000   1,155.6000   737.2000   751.1000
Liabilities
  7,187.4680   7,478.0600   10,222.5580   9,454.5940   11,608.5380
Share Capital
  90.5230   90.5230   90.5230   90.5230   90.5230
Total Equity
  5,107.5690   4,578.6780   5,267.3460   5,865.4930   5,968.1520
Minority Interests
  3.2820   3.4230   5.6970   5.6270   6.1830
Total liabilities equity
  12,295.0370   12,056.7380   15,489.9040   15,320.0870   17,576.6900

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  12,711.7440   11,360.7530   12,029.3120   14,302.3920   14,320.3240
Depreciation (total)
  317.4910   306.8430   355.2290   466.0850   436.1890
Operating Result
  1,511.7530   1,178.0090   1,790.2550   2,239.1790   2,431.2330
Interest Income
  -118.4060   -136.5170   -162.4360   -213.8730   -190.1380
Income Before Taxes
  1,432.2400   1,114.7280   1,328.6410   1,702.2770   1,933.4250
Income Taxes
  419.6870   307.5120   344.7970   640.9620   420.4940
Minority Interests Profit
  .4130   .3760   .4320   .5140   .5670
Net Income
  1,012.1400   806.8400   983.4120   1,060.8010   1,512.3640

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  7.0800   5.9600   7.3700   7.9800   11.6300
Dividend per Share
  2.3700   2.5200   2.5800   2.7400   3.1600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,301.9410   1,169.8430   1,302.4710   1,600.2870   1,730.1400
Cash Flow from Investing Activities
  -579.1630   -264.6390   -3,365.1480   20.0900   -218.5100
Cash Flow from Financing
  -1,044.7440   -802.4230   1,782.6280   -1,681.9720   902.3060
Decrease / Increase in Cash
  -432.9710   41.0690   -336.7670   -62.7490   2,397.6300
Employees
  54,750   48,950   56,690   57,170   55,610