2024-11-15  10:00:00 PM Chg. -1.2700 Volume Bid1:47:12 AM Ask1:47:12 AM Market Capitalization Dividend Y. P/E Ratio
150.7000USD -0.84% 151,717
Turnover: 14.68 mill.
140.3100Bid Size: 100 156.3300Ask Size: 100 2.52 bill.USD - 19.96

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  225.7030   183.1140   141.5390   115.5240   127.3850
Intangible Assets
  50.4130   56.2830   118.4500   142.0010   132.9540
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  438.1530   436.4050   577.0870   604.9940   623.9650
Inventories
  230.4210   273.2880   248.5100   313.5520   273.7110
Accounts Receivable
  178.5190   141.7160   206.5260   210.7440   238.4400
Cash and Cash Equivalents
  47.5930   104.3700   169.6500   84.8140   96.3160
Current Assets
  541.5210   555.3180   653   650.6970   640.8990
Total Assets
  979.6740   991.7230   1,230.0870   1,255.6910   1,264.8640

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  61.9320   69.4900   76.1210   106.8920   93.5000
Long-term debt
  8.5560   6.0540   241.7500   248.9800   257.7520
Liabilities to Banks
  0.0000   125   103   113   88
Provisions
  75   29.2000   20.7000   15   8
Liabilities
  397.8950   450.8770   660.8740   766.2550   713.1370
Share Capital
  279.2120   219.1140   222.5290   169.4750   168.9130
Total Equity
  581.7790   540.8460   569.2130   489.4360   551.7270
Minority Interests
  -   -   -   -   -
Total liabilities equity
  979.6740   991.7230   1,230.0870   1,255.6910   1,264.8640

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  958.2020   829.6600   960.9510   1,089.2860   1,182.1150
Depreciation (total)
  58.9760   57.9220   68.2350   69.7540   56.2340
Operating Result
  92.1080   38.3740   33.2920   55.9080   107.7740
Interest Income
  -3.2550   -2.8790   -7.5410   -19.2930   -21.6100
Income Before Taxes
  88.8530   35.4950   25.7510   36.8540   86.1640
Income Taxes
  23.7020   9.3380   4.6750   65.9810   -21.3680
Minority Interests Profit
  -   -   -   -   -
Net Income
  65.1510   26.1570   21.0760   -29.1270   64.7960

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.2900   1.3500   1.1200   -1.5700   3.5800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  105.1030   59.2180   62.7790   133.1090   119.1120
Cash Flow from Investing Activities
  -35.4330   -43.4790   -200.6880   -149.4440   -48.4860
Cash Flow from Financing
  -60.0260   41.8280   203.5840   -68.4480   -58.3140
Decrease / Increase in Cash
  8.7620   56.7770   65.2800   -84.8360   11.5020
Employees
  5,810   5,847   5,763   6,087   6,667