2024-11-15  10:00:00 PM Chg. -1.2700 Volume Bid1:47:12 AM Ask1:47:12 AM Market Capitalization Dividend Y. P/E Ratio
150.7000USD -0.84% 151,717
Turnover: 14.68 mill.
140.3100Bid Size: 100 156.3300Ask Size: 100 2.52 bill.USD - 19.96

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   111.7000   249   260.4790   225.7030
Intangible Assets
  -   37.7000   36.6000   43.6150   50.4130
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   444.9560   438.1530
Inventories
  -   195.2000   206.2000   234.1380   230.4210
Accounts Receivable
  -   156.9000   206.8000   185.7730   178.5190
Cash and Cash Equivalents
  -   91.5000   34.7000   38.8310   47.5930
Current Assets
  -   483.1000   526.7000   579.2300   541.5210
Total Assets
  -   749.9000   919.8000   1,024.1860   979.6740

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   56.4000   97.1000   74.4600   61.9320
Long-term debt
  -   -   -   10.4360   8.5560
Liabilities to Banks
  -   0.0000   59   24   0.0000
Provisions
  -   -   -   93.8000   75
Liabilities
  -   315.8000   441.3000   491.9730   397.8950
Share Capital
  -   282.8000   285   287.4340   279.2120
Total Equity
  -   434.1000   478.5000   532.2130   581.7790
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   749.9000   919.8000   1,024.1860   979.6740

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  656.1000   793   802   906.7420   958.2020
Depreciation (total)
  -   -   -   54.2390   58.9760
Operating Result
  47.8000   65.9000   74.4000   81.2950   92.1080
Interest Income
  -1   -4   -5   -5.4400   -3.2550
Income Before Taxes
  46.7000   62   69.4000   75.8550   88.8530
Income Taxes
  13.3000   16.4000   25.3000   27.9610   23.7020
Minority Interests Profit
  -   -   -   -   -
Net Income
  33.4000   45.5000   44.1000   47.8940   65.1510

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.7700   2.3100   2.2100   2.4000   3.2900
Dividend per Share
  -   -   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  40.1000   120.6000   58.7000   129.1700   105.1030
Cash Flow from Investing Activities
  -24   -81.2000   -167.9000   -72.2340   -35.4330
Cash Flow from Financing
  -15.9000   -1.7000   51.1000   -54.2940   -60.0260
Decrease / Increase in Cash
  3.6000   35.8000   -56.8000   4.1340   8.7620
Employees
  3,700   3,900   5,200   5,607   5,810