11/15/2024  10:00:00 PM Chg. -1.2700 Volume Bid1:47:12 AM Ask1:47:12 AM Market Capitalization Dividend Y. P/E Ratio
150.7000USD -0.84% 151,717
Turnover: 14.68 mill.
140.3100Bid Size: 100 156.3300Ask Size: 100 2.52 bill.USD - 19.96

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  183.1140   141.5390   115.5240   127.3850   127.9360
Intangible Assets
  56.2830   118.4500   142.0010   132.9540   128.2790
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  436.4050   577.0870   604.9940   623.9650   650.8320
Inventories
  273.2880   248.5100   313.5520   273.7110   241.2260
Accounts Receivable
  141.7160   206.5260   210.7440   238.4400   269.8400
Cash and Cash Equivalents
  104.3700   169.6500   84.8140   96.3160   76.1000
Current Assets
  555.3180   653   650.6970   640.8990   617.7090
Total Assets
  991.7230   1,230.0870   1,255.6910   1,264.8640   1,268.5410

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  69.4900   76.1210   106.8920   93.5000   84.9400
Long-term debt
  6.0540   241.7500   248.9800   257.7520   267.0720
Liabilities to Banks
  125   103   113   88   59
Provisions
  29.2000   20.7000   15   8   5.8000
Liabilities
  450.8770   660.8740   766.2550   713.1370   696.3890
Share Capital
  219.1140   222.5290   169.4750   168.9130   122.5530
Total Equity
  540.8460   569.2130   489.4360   551.7270   572.1520
Minority Interests
  -   -   -   -   -
Total liabilities equity
  991.7230   1,230.0870   1,255.6910   1,264.8640   1,268.5410

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  829.6600   960.9510   1,089.2860   1,182.1150   1,166.0440
Depreciation (total)
  57.9220   68.2350   69.7540   56.2340   49.7580
Operating Result
  38.3740   33.2920   55.9080   107.7740   104.8870
Interest Income
  -2.8790   -7.5410   -19.2930   -21.6100   -18.7650
Income Before Taxes
  35.4950   25.7510   36.8540   86.1640   86.1220
Income Taxes
  9.3380   4.6750   65.9810   -21.3680   -10.8700
Minority Interests Profit
  -   -   -   -   -
Net Income
  26.1570   21.0760   -29.1270   64.7960   75.2520

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.3500   1.1200   -1.5700   3.5800   4.1400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  59.2180   62.7790   133.1090   119.1120   129.1800
Cash Flow from Investing Activities
  -43.4790   -200.6880   -149.4440   -48.4860   -42.6870
Cash Flow from Financing
  41.8280   203.5840   -68.4480   -58.3140   -104.7300
Decrease / Increase in Cash
  56.7770   65.2800   -84.8360   11.5020   -20.2140
Employees
  5,847   5,763   6,087   6,667   6,758