Orior AG/ CH0111677362 /
2024-11-07 10:41:35 AM | Chg. -0.20 | Volume | Bid10:45:19 AM | Ask10:44:01 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
41.00CHF | -0.49% | 1,414 Turnover: 58,280.05 |
40.90Bid Size: 27 | 41.05Ask Size: 35 | 267.91 mill.CHF | 6.13% | 10.78 |
Assets
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 84.2000 | 80.5000 | 108.5000 | 111.5000 | 133 | ||||||
Intangible Assets | 181.2000 | 180 | 253.1000 | 256.5000 | 51.4000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | .3000 | 10.6000 | ||||||
Fixed Assets | 267.3000 | 261.9000 | 361.9000 | 368.4000 | 195 | ||||||
Inventories | 72.3000 | 64.7000 | 77.2000 | 72 | 89.4000 | ||||||
Accounts Receivable | 50.7000 | 44.8000 | 65.8000 | 67.4000 | 72.6000 | ||||||
Cash and Cash Equivalents | 29.2000 | 22.9000 | 40.1000 | 38.2000 | 35.5000 | ||||||
Current Assets | 156.3000 | 136.6000 | 188.4000 | 183.1000 | 204.4000 | ||||||
Total Assets | 423.6000 | 398.4000 | 550.2000 | 551.5000 | 399.4000 |
Liabilities
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 40.9000 | 30.6000 | 45.6000 | 52.8000 | 66.5000 | ||||||
Long-term debt | 99.1000 | 73.2000 | 164.4000 | 140.7000 | 179 | ||||||
Liabilities to Banks | 99.1000 | 73.2000 | 166.4000 | 140.8000 | 179.6000 | ||||||
Provisions | 25.2000 | 24 | 43.3000 | 46.3000 | 30.1000 | ||||||
Liabilities | 197 | 164.8000 | 306.7000 | 271.2000 | 309.7000 | ||||||
Share Capital | 23.7000 | 23.7000 | 23.7000 | 23.7000 | 26.1000 | ||||||
Total Equity | 226.7000 | 233.6000 | 243.5000 | 280.3000 | 89.7000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 423.6000 | 398.4000 | 550.2000 | 551.5000 | 399.4000 |
Income Statement
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 521.6000 | 500.1000 | 527.7000 | 585.5000 | 576.7000 | ||||||
Depreciation (total) | 15.5000 | 14.8000 | 16.3000 | 18.5000 | 23 | ||||||
Operating Result | 32.5000 | 33.8000 | 35.2000 | 39.2000 | 35.6000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 29.9000 | 31.3000 | 33.9000 | 34.4000 | 33.8000 | ||||||
Income Taxes | -3.4000 | -5.7000 | -5.5000 | -2.4000 | -2 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 26.5000 | 25.6000 | 28.4000 | 32 | 31.8000 |
Per Share
Cash Flow
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 28.6000 | 41.7000 | 31.9000 | 55.7000 | 52.7000 | ||||||
Cash Flow from Investing Activities | -14.4000 | -10.3000 | -92.2000 | -15.5000 | -113.1000 | ||||||
Cash Flow from Financing | -10.9000 | -37.6000 | 77.6000 | -42.5000 | 58.3000 | ||||||
Decrease / Increase in Cash | 3.3000 | -6.3000 | 17.4000 | -2.3000 | -2.1000 | ||||||
Employees | 1,260 | 1,228 | 1,618 | 1,574 | 1,630 |