Orior AG/ CH0111677362 /
2024-11-07 10:30:02 AM | Chg. -0.10 | Volume | Bid10:30:09 AM | Ask10:36:25 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
41.10CHF | -0.24% | 1,409 Turnover: 58,075.05 |
41.00Bid Size: 5 | 41.10Ask Size: 73 | 267.91 mill.CHF | 6.13% | 10.78 |
Assets
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 133 | 126.1000 | 122.7000 | 129.3810 | 126.4550 | ||||||
Intangible Assets | 78.9000 | 72.6000 | 64.8000 | 55.7790 | 47.1090 | ||||||
Long-Term Investments | 1.6000 | 2.3000 | 4.2000 | 5.8120 | 6.1170 | ||||||
Fixed Assets | 213.5000 | 201 | 191.8000 | 190.9720 | 179.6800 | ||||||
Inventories | 94.7000 | 88.7000 | 92.4000 | 92.6010 | 92.8940 | ||||||
Accounts Receivable | 68.8000 | 61.9000 | 65.6000 | 67.8400 | 65.2500 | ||||||
Cash and Cash Equivalents | 19.4000 | 17.8000 | 17.6000 | 21.8190 | 15.9370 | ||||||
Current Assets | 190.8000 | 178.4000 | 185.3000 | 192.1730 | 188.6970 | ||||||
Total Assets | 404.3000 | 379.4000 | 377.1000 | 383.1450 | 368.3780 |
Liabilities
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 76.2000 | 68 | 64.4000 | 73.4990 | 74.7830 | ||||||
Long-term debt | 163.3000 | 166.6000 | 139.4000 | 3.9320 | 102.7380 | ||||||
Liabilities to Banks | 170.2000 | 169.1000 | 151.4000 | - | - | ||||||
Provisions | 41 | 39.5000 | 36.8000 | 32.6300 | 27.6840 | ||||||
Liabilities | 317.8000 | 310.9000 | 296.8000 | 301.5640 | 281.8660 | ||||||
Share Capital | 26.0700 | 26.0700 | 26.1700 | - | 26.1700 | ||||||
Total Equity | 78.3000 | 66.4000 | 78.4000 | 81.5810 | 86.5120 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 404.3000 | 379.4000 | 377.1000 | 383.1450 | 368.3780 |
Income Statement
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 596.4000 | 600.3000 | 614.1000 | 636.6900 | 643.0940 | ||||||
Depreciation (total) | 23.7000 | 26.9000 | 28.8000 | 26.2230 | 27.1210 | ||||||
Operating Result | 37.3000 | 25.8000 | 35.4000 | 37.8920 | 32.0880 | ||||||
Interest Income | - | - | - | -2.8600 | -3.0620 | ||||||
Income Before Taxes | 34.7000 | 23 | 31.9000 | - | - | ||||||
Income Taxes | -2.9000 | -3.3000 | -4.8000 | 4.9960 | 4.6620 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | .2130 | 0.0000 | ||||||
Net Income | 31.5000 | 21.8000 | 27.3000 | 30.1700 | 24.7980 |
Per Share
Cash Flow
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 57.1000 | 52.3000 | 49.3000 | 59.4210 | 53.0110 | ||||||
Cash Flow from Investing Activities | -44.5000 | -36.8000 | -18.6000 | -40.6320 | -17.9870 | ||||||
Cash Flow from Financing | -28.8000 | -17.2000 | -31.1000 | -14.5330 | -40.3880 | ||||||
Decrease / Increase in Cash | -16.2000 | -1.8000 | -.4000 | - | - | ||||||
Employees | 2,295 | 2,028 | 2,000 | 2,041 | 2,135 |