Orior AG/ CH0111677362 /
11/7/2024 11:47:01 AM | Chg. -0.70 | Volume | Bid12:08:29 PM | Ask12:01:54 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
40.50CHF | -1.70% | 3,077 Turnover: 125,822.90 |
40.35Bid Size: 1 | 40.50Ask Size: 51 | 266.93 mill.CHF | 6.15% | 10.74 |
Assets
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 133 | 133 | 126.1000 | 122.7000 | 129.3810 | ||||||
Intangible Assets | 51.4000 | 78.9000 | 72.6000 | 64.8000 | 55.7790 | ||||||
Long-Term Investments | 10.6000 | 1.6000 | 2.3000 | 4.2000 | 5.8120 | ||||||
Fixed Assets | 195 | 213.5000 | 201 | 191.8000 | 190.9720 | ||||||
Inventories | 89.4000 | 94.7000 | 88.7000 | 92.4000 | 92.6010 | ||||||
Accounts Receivable | 72.6000 | 68.8000 | 61.9000 | 65.6000 | 67.8400 | ||||||
Cash and Cash Equivalents | 35.5000 | 19.4000 | 17.8000 | 17.6000 | 21.8190 | ||||||
Current Assets | 204.4000 | 190.8000 | 178.4000 | 185.3000 | 192.1730 | ||||||
Total Assets | 399.4000 | 404.3000 | 379.4000 | 377.1000 | 383.1450 |
Liabilities
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 66.5000 | 76.2000 | 68 | 64.4000 | 73.4990 | ||||||
Long-term debt | 179 | 163.3000 | 166.6000 | 139.4000 | 3.9320 | ||||||
Liabilities to Banks | 179.6000 | 170.2000 | 169.1000 | 151.4000 | - | ||||||
Provisions | 30.1000 | 41 | 39.5000 | 36.8000 | 32.6300 | ||||||
Liabilities | 309.7000 | 317.8000 | 310.9000 | 296.8000 | 301.5640 | ||||||
Share Capital | 26.1000 | 26.0700 | 26.0700 | 26.1700 | - | ||||||
Total Equity | 89.7000 | 78.3000 | 66.4000 | 78.4000 | 81.5810 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 399.4000 | 404.3000 | 379.4000 | 377.1000 | 383.1450 |
Income Statement
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 576.7000 | 596.4000 | 600.3000 | 614.1000 | 636.6900 | ||||||
Depreciation (total) | 23 | 23.7000 | 26.9000 | 28.8000 | 26.2230 | ||||||
Operating Result | 35.6000 | 37.3000 | 25.8000 | 35.4000 | 37.8920 | ||||||
Interest Income | - | - | - | - | -2.8600 | ||||||
Income Before Taxes | 33.8000 | 34.7000 | 23 | 31.9000 | - | ||||||
Income Taxes | -2 | -2.9000 | -3.3000 | -4.8000 | 4.9960 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | .2130 | ||||||
Net Income | 31.8000 | 31.5000 | 21.8000 | 27.3000 | 30.1700 |
Per Share
Cash Flow
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 52.7000 | 57.1000 | 52.3000 | 49.3000 | 59.4210 | ||||||
Cash Flow from Investing Activities | -113.1000 | -44.5000 | -36.8000 | -18.6000 | -40.6320 | ||||||
Cash Flow from Financing | 58.3000 | -28.8000 | -17.2000 | -31.1000 | -14.5330 | ||||||
Decrease / Increase in Cash | -2.1000 | -16.2000 | -1.8000 | -.4000 | - | ||||||
Employees | 1,630 | 2,295 | 2,028 | 2,000 | 2,041 |