2024-11-07  8:01:12 AM Chg. +1.90 Volume Bid9:45:23 AM Ask9:45:23 AM Market Capitalization Dividend Y. P/E Ratio
339.55EUR +0.56% 0
Turnover: 0.00
338.05Bid Size: 86 338.55Ask Size: 38 181.81 bill.EUR 1.94% 28.08

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  2,677.5000   2,880.8000   2,962.8000   3,054.1000   3,141.1000
Intangible Assets
  2,177.5000   2,477.3000   2,625.4000   2,547.7000   2,714.6000
Long-Term Investments
  5,837.5000   6,900.9000   8,531.3000   9,208.3000   9,069
Fixed Assets
  17,048.2000   19,135   21,315.5000   21,944.2000   23,288.4000
Inventories
  1,810.1000   2,052.1000   2,033.8000   2,158.6000   2,262.9000
Accounts Receivable
  2,685.3000   2,996.2000   3,208.8000   3,253.5000   3,297.8000
Cash and Cash Equivalents
  1,550.4000   1,652.2000   1,823.2000   2,607.3000   1,917
Current Assets
  6,996.3000   7,722.6000   8,209.6000   9,354.1000   8,774.6000
Total Assets
  24,044.5000   26,857.6000   29,525.1000   31,298.3000   32,063

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  3,153.5000   3,247.7000   3,318   3,346   3,452.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  767   1,090.8000   201.1000   298.9000   2,521.2000
Provisions
  628.6000   901.7000   921.4000   1,006.1000   1,022.3000
Liabilities
  9,181.6000   9,223.2000   8,593.5000   8,661.3000   11,877.9000
Share Capital
  120.2000   120.6000   121.8000   121.2000   112.3000
Total Equity
  14,862.9000   17,634.4000   20,931.6000   22,637   20,185.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24,044.5000   26,857.6000   29,525.1000   31,298.3000   32,063

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  19,495.8000   20,343.1000   22,462.7000   22,976.6000   22,532
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,903.7000   3,196.3000   3,573.5000   3,739.6000   3,583.5000
Interest Income
  -   -19.6000   -3.2000   4.4000   7.2000
Income Before Taxes
  3,151.9000   3,466.7000   3,875.9000   4,024.4000   3,890.4000
Income Taxes
  909.9000   1,025.8000   1,005.5000   1,063   1,111
Minority Interests Profit
  -2.3000   -2.5000   -2.7000   -3.2000   1.6000
Net Income
  2,239.7000   2,438.4000   2,867.7000   2,958.2000   4,910.2000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.0400   4.3600   4.9700   5.2200   5.4100
Dividend per Share
  1.8000   2.0000   2.3000   2.5000   2.7000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,303.6000   2,904.2000   3,532.3000   3,750.2000   3,864.1000
Cash Flow from Investing Activities
  -818   -1,569.1000   -1,308.1000   -1,369.2000   649.6000
Cash Flow from Financing
  -2,185.1000   -1,256.7000   -2,035.8000   -1,518.6000   -5,318.7000
Decrease / Increase in Cash
  377.4000   101.8000   171   784.1000   -742.3000
Employees
  66,619   68,886   72,637   77,452   78,611