15/11/2024  09:28:19 Chg. -0.012 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
9.742EUR -0.12% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 26.04 bill.EUR 7.15% 11.52

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  28,423   29,075   30,484   31,640   33,193
Intangible Assets
  14,737   15,135   14,940   14,946   15,098
Long-Term Investments
  -   -   -   -   2,824
Fixed Assets
  -   -   82,236   82,847   84,811
Inventories
  906   814   952   1,048   1,152
Accounts Receivable
  5,320   5,620   6,029   6,305   6,013
Cash and Cash Equivalents
  6,481   8,145   8,621   6,004   5,618
Current Assets
  24,987   25,094   25,834   26,803   25,241
Total Assets
  106,303   107,733   108,071   109,650   110,052

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  9,530   9,824   6,738   7,067   7,042
Long-term debt
  33,635   30,933   38,838   39,228   30,608
Liabilities to Banks
  37,582   36,138   -   -   -
Provisions
  1,744   1,873   5,065   6,967   2,358
Liabilities
  71,887   70,695   72,710   74,694   74,953
Share Capital
  10,640   10,640   -   -   -
Total Equity
  31,727   34,395   32,341   31,784   31,825
Minority Interests
  2,688   2,643   3,020   3,172   3,274
Total liabilities equity
  106,303   107,733   108,071   109,650   110,052

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  42,238   42,270   42,552   43,471   44,122
Depreciation (total)
  8,363   8,573   8,639   8,649   8,963
Operating Result
  5,927   5,521   2,521   4,801   4,969
Interest Income
  -1,108   -1,099   -   -   -
Income Before Taxes
  4,673   4,207   1,740   3,882   3,763
Income Taxes
  1,447   -848   962   1,265   871
Minority Interests Profit
  -220   -233   -545   -471   451
Net Income
  3,006   4,822   233   2,146   2,440

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.0300   1.7200   0.0000   0.7300   0.8500
Dividend per Share
  0.5000   0.9000   0.8000   0.7000   0.7000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10,159   12,697   11,236   11,235   12,054
Cash Flow from Investing Activities
  -9,370   -5,564   -5,976   -10,448   -7,008
Cash Flow from Financing
  55   -5,410   -4,834   -3,343   -5,465
Decrease / Increase in Cash
  844   1,724   -   -   -
Employees
  146,768   142,150   132,001   130,307   127,109