2024-11-07  8:01:08 AM Chg. +0.180 Volume Bid1:56:07 PM Ask1:56:07 PM Market Capitalization Dividend Y. P/E Ratio
37.700EUR +0.48% 0
Turnover: 0.000
37.900Bid Size: 700 37.980Ask Size: 700 12.39 bill.EUR 13.32% 8.37

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  15,115   16,479   19,203   18,569   19,317
Intangible Assets
  3,317   4,163   3,443   3,161   2,510
Long-Term Investments
  5,537   7,565   11,768   10,617   9,293
Fixed Assets
  24,763   28,950   35,695   33,724   32,384
Inventories
  1,571   1,845   2,352   3,150   4,834
Accounts Receivable
  3,420   3,042   3,316   4,518   4,222
Cash and Cash Equivalents
  4,026   2,931   2,854   5,050   8,090
Current Assets
  12,150   11,248   12,112   18,595   22,369
Total Assets
  36,961   40,375   49,271   53,798   56,429

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  4,401   4,155   4,304   4,860   5,259
Long-term debt
  1,241   921   1,734   2,002   9,200
Liabilities to Banks
  4,475   3,887   5,532   6,719   -
Provisions
  5,268   5,956   6,107   6,067   6,869
Liabilities
  21,619   23,512   29,372   31,802   29,174
Share Capital
  327   327   327   327   -
Total Equity
  15,342   16,863   19,899   21,996   19,149
Minority Interests
  3,436   3,851   6,159   6,491   7,478
Total liabilities equity
  36,961   40,375   49,271   53,798   56,429

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  22,930   23,461   16,550   35,555   64,811
Depreciation (total)
  1,827   2,337   2,418   3,750   2,484
Operating Result
  3,132   3,582   1,050   5,065   12,246
Interest Income
  -173   -135   -103   -173   -148
Income Before Taxes
  3,298   3,453   875   4,870   10,765
Income Taxes
  1,305   1,306   -603   2,066   5,590
Minority Interests Profit
  -477   -393   -136   -617   1,470
Net Income
  1,438   1,678   1,258   2,093   3,634

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.4000   5.1400   3.8500   6.4000   11.1200
Dividend per Share
  1.7500   1.7500   1.8500   2.3000   5.0500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,396   4,056   3,137   7,017   7,758
Cash Flow from Investing Activities
  -3,353   -4,638   -5,948   -1,820   -1,966
Cash Flow from Financing
  -975   -484   2,808   -2,977   -2,660
Decrease / Increase in Cash
  45   -1,088   -69   2,195   -
Employees
  20,231   19,845   25,291   22,434   22,308