11/12/2024  1:05:09 PM Chg. -9.9000 Volume Bid1:05:19 PM Ask1:05:09 PM Market Capitalization Dividend Y. P/E Ratio
333.6000GBX -2.88% 258,897
Turnover(GBP): 863,510.2530
333.5000Bid Size: 103 334.0000Ask Size: 1,327 2.71 bill.GBP - -

Assets

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Property and Equipment
  194.1000   280.3000   224.3000   275.2000   327.3000
Intangible Assets
  13.3000   21.6000   27   38.4000   52.9000
Long-Term Investments
  .4000   .4000   .4000   .4000   2.9000
Fixed Assets
  217.4000   310.2000   318.5000   391.2000   455.1000
Inventories
  14.3000   17.5000   23.9000   27.6000   29.9000
Accounts Receivable
  37.9000   30.8000   45.2000   43.1000   60.8000
Cash and Cash Equivalents
  92.1000   89.6000   110.5000   76.3000   45.8000
Current Assets
  144.3000   138.1000   179.6000   147   136.5000
Total Assets
  361.7000   448.3000   498.1000   538.2000   591.6000

 

Liabilities

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Accounts Payable
  75.6000   94.1000   130   136.5000   164.4000
Long-term debt
  45.8000   91.3000   6.2000   2.3000   7.7000
Liabilities to Banks
  49.1000   93.9000   9.5000   6.7000   9.3000
Provisions
  1.6000   3   4.2000   7.6000   11.8000
Liabilities
  134.1000   242.6000   295.7000   320   349.7000
Share Capital
  11.2000   12.3000   12.4000   12.5000   12.6000
Total Equity
  172.9000   205.7000   202.4000   218.2000   241.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  361.7000   448.3000   498.1000   538.2000   591.6000

 

Income Statement

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Revenues
  598.3000   678.6000   792.1000   948.9000   1,107.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.1000   3   -2.7000   16.3000   21.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -2.4000   -.6000   -12.5000   7.2000   11.9000
Income Taxes
  1.9000   -1.8000   0.0000   .1000   -.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -.5000   -2.4000   -12.5000   7.3000   11.8000

 

Per Share

2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
Earnings per Share
  0.0000   -0.0100   -0.0200   0.0100   0.0200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Cash Flow from Operating Activities
  20.1000   32   60.4000   74.3000   82.8000
Cash Flow from Investing Activities
  -83.2000   -96.4000   -77.2000   -78.3000   -90.8000
Cash Flow from Financing
  30.3000   61.8000   37.7000   -30.2000   -22.5000
Decrease / Increase in Cash
  -32.8000   -2.6000   20.9000   -34.2000   -30.5000
Employees
  5,180   5,256   5,742   7,005   8,694