2024-11-11  4:53:16 PM Chg. +4.1000 Volume Bid4:53:29 PM Ask4:53:16 PM Market Capitalization Dividend Y. P/E Ratio
345.5000GBX +1.20% 376,546
Turnover(GBP): 1.3 mill.
345.4000Bid Size: 1,785 345.7000Ask Size: 362 2.84 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  280.3000   224.3000   275.2000   327.3000   397.3000
Intangible Assets
  21.6000   27   38.4000   52.9000   79.7000
Long-Term Investments
  .4000   .4000   .4000   2.9000   2.6000
Fixed Assets
  310.2000   318.5000   391.2000   455.1000   550.9000
Inventories
  17.5000   23.9000   27.6000   29.9000   39.1000
Accounts Receivable
  30.8000   45.2000   43.1000   60.8000   59.4000
Cash and Cash Equivalents
  89.6000   110.5000   76.3000   45.8000   50.9000
Current Assets
  138.1000   179.6000   147   136.5000   149.7000
Total Assets
  448.3000   498.1000   538.2000   591.6000   700.6000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  94.1000   130   136.5000   164.4000   205.6000
Long-term debt
  91.3000   6.2000   2.3000   7.7000   6.1000
Liabilities to Banks
  93.9000   9.5000   6.7000   9.3000   59
Provisions
  3   4.2000   7.6000   11.8000   16.6000
Liabilities
  242.6000   295.7000   320   349.7000   438.2000
Share Capital
  12.3000   12.4000   12.5000   12.6000   12.6000
Total Equity
  205.7000   202.4000   218.2000   241.9000   262.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  448.3000   498.1000   538.2000   591.6000   700.6000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  678.6000   792.1000   948.9000   1,107.6000   1,271
Depreciation (total)
  -   -   -   -   -
Operating Result
  3   -2.7000   16.3000   21.4000   21.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -.6000   -12.5000   7.2000   11.9000   12.1000
Income Taxes
  -1.8000   0.0000   .1000   -.1000   -.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -2.4000   -12.5000   7.3000   11.8000   12

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  -0.0100   -0.0200   0.0100   0.0200   0.0202
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  32   60.4000   74.3000   82.8000   96.9000
Cash Flow from Investing Activities
  -96.4000   -77.2000   -78.3000   -90.8000   -115.3000
Cash Flow from Financing
  61.8000   37.7000   -30.2000   -22.5000   23.5000
Decrease / Increase in Cash
  -2.6000   20.9000   -34.2000   -30.5000   5.1000
Employees
  5,256   5,742   7,005   8,694   10,930