2024-11-11  4:53:16 PM Chg. +4.1000 Volume Bid4:53:29 PM Ask4:53:16 PM Market Capitalization Dividend Y. P/E Ratio
345.5000GBX +1.20% 376,546
Turnover(GBP): 1.3 mill.
345.4000Bid Size: 1,785 345.7000Ask Size: 362 2.84 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  275.2000   327.3000   397.3000   453.7000   556.7000
Intangible Assets
  38.4000   52.9000   79.7000   112.4000   143.2000
Long-Term Investments
  .4000   2.9000   2.6000   3   4.1000
Fixed Assets
  391.2000   455.1000   550.9000   634.4000   773.6000
Inventories
  27.6000   29.9000   39.1000   42.9000   56.5000
Accounts Receivable
  43.1000   60.8000   59.4000   66.8000   104.7000
Cash and Cash Equivalents
  76.3000   45.8000   50.9000   150   410.8000
Current Assets
  147   136.5000   149.7000   260.1000   576.3000
Total Assets
  538.2000   591.6000   700.6000   894.5000   1,349.9000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  136.5000   164.4000   205.6000   228.6000   291
Long-term debt
  2.3000   7.7000   6.1000   243.3000   244.3000
Liabilities to Banks
  6.7000   9.3000   59   243.4000   244.8000
Provisions
  7.6000   11.8000   16.6000   17.1000   26
Liabilities
  320   349.7000   438.2000   623.8000   793.3000
Share Capital
  12.5000   12.6000   12.6000   12.6000   14
Total Equity
  218.2000   241.9000   262.4000   270.7000   556.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  538.2000   591.6000   700.6000   894.5000   1,349.9000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  948.9000   1,107.6000   1,271   1,463.8000   1,598.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  16.3000   21.4000   21.6000   14.7000   -33
Interest Income
  -   -   -   -   -
Income Before Taxes
  7.2000   11.9000   12.1000   1   -44.4000
Income Taxes
  .1000   -.1000   -.1000   0.0000   -.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  7.3000   11.8000   12   1   -44.9000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.0100   0.0200   0.0202   0.0016   -0.0685
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  74.3000   82.8000   96.9000   106.8000   128.4000
Cash Flow from Investing Activities
  -78.3000   -90.8000   -115.3000   -161.6000   -167.9000
Cash Flow from Financing
  -30.2000   -22.5000   23.5000   153.9000   300.3000
Decrease / Increase in Cash
  -34.2000   -30.5000   5.1000   99.1000   260.8000
Employees
  7,005   8,694   10,930   12,233   13,452