30/08/2024  22:10:00 Chg. -0.01 Volume Bid00:07:54 Ask00:07:54 Market Capitalization Dividend Y. P/E Ratio
13.02USD -0.08% 613,402
Turnover: 5.61 mill.
12.52Bid Size: 100 13.45Ask Size: 100 1.39 bill.USD - 5.76

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  119   106   120   98   111
Intangible Assets
  166   144   90   -   9
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  620   576   524   147   221
Inventories
  590   602   465   262   250
Accounts Receivable
  423   482   370   198   304
Cash and Cash Equivalents
  98   116   183   387   313
Current Assets
  1,129   1,219   1,067   861   883
Total Assets
  1,749   1,795   1,591   1,008   1,104

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  290   329   255   172   235
Long-term debt
  162   132   0.0000   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  564   581   447   309   392
Share Capital
  1   1   1   1   1
Total Equity
  1,185   1,214   1,144   699   712
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,749   1,795   1,591   1,008   1,104

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,648   3,127   2,951   1,619   1,632
Depreciation (total)
  -   -   -   -   -
Operating Result
  -41   73   -83   -420   9
Interest Income
  -   -   -   -   -
Income Before Taxes
  -52   58   -93   -430   12
Income Taxes
  -   6   4   -3   7
Minority Interests Profit
  -   -   -   -   -
Net Income
  -52   52   -97   -427   5

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.4800   0.4700   -0.8900   -3.9100   0.0500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -115   73   224   189   30
Cash Flow from Investing Activities
  8   -9   -22   22   -96
Cash Flow from Financing
  94   -37   -138   -8   -6
Decrease / Increase in Cash
  -8   18   67   204   -74
Employees
  -   -   -   -   -