2024-11-06  10:10:00 PM Chg. +2.19 Volume Bid12:22:09 PM Ask12:22:09 PM Market Capitalization Dividend Y. P/E Ratio
78.20USD +2.88% 6.24 mill.
Turnover: 346.58 mill.
78.30Bid Size: 200 82.00Ask Size: 100 56.86 bill.USD 2.02% 20.10

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   3,431   3,256
Intangible Assets
  3,220   3,107   3,012   2,991   2,901
Long-Term Investments
  33,456   34,431   48,104   56,336   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,363   4,426   4,129   4,635   858
Cash and Cash Equivalents
  5,864   4,830   6,252   6,061   5,030
Current Assets
  -   -   -   -   -
Total Assets
  362,873   381,508   469,633   444,438   405,783

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  19,731   18,758   25,085   25,150   23,435
Long-term debt
  -   27,501   25,984   25,931   30,458
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  322,134   339,923   423,689   401,208   365,042
Share Capital
  14   14   14   14   14
Total Equity
  40,739   41,585   45,944   43,230   40,741
Minority Interests
  101   102   143   196   7
Total liabilities equity
  362,873   381,508   469,633   444,438   405,783

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  19,226   20,766   16,856   16,158   19,991
Depreciation (total)
  1,339   1,315   1,630   1,867   1,636
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,192   5,587   4,468   4,648   3,328
Income Taxes
  938   1,120   842   877   768
Minority Interests Profit
  12   -26   -9   -12   13
Net Income
  4,097   4,272   3,423   3,552   2,362

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  4.0600   4.5300   3.8400   4.1700   2.9100
Dividend per Share
  1.0400   1.1800   1.2400   1.3000   1.4200

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,996   96   5,038   2,838   15,068
Cash Flow from Investing Activities
  3,299   -10,548   -78,455   19,672   19,874
Cash Flow from Financing
  -8,098   9,459   75,508   -21,962   -33,654
Decrease / Increase in Cash
  1,125   -991   2,152   464   1,646
Employees
  51,300   48,400   48,500   49,100   -