11/15/2024  5:35:20 PM Chg. +1.000 Volume Bid5:35:20 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
78.350EUR +1.29% 238,479
Turnover: 18.6 mill.
77.650Bid Size: 150 78.400Ask Size: 150 5.88 bill.EUR 4.47% 14.54

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,652   2,464   2,627   3,026   2,828
Intangible Assets
  2,777   2,706   2,877   3,392   3,366
Long-Term Investments
  35   30   33   53   57
Fixed Assets
  5,895   5,610   6,027   6,960   6,648
Inventories
  1,111   1,145   1,136   1,014   881
Accounts Receivable
  1,150   1,115   1,247   1,204   1,131
Cash and Cash Equivalents
  623   1,438   1,441   1,407   1,587
Current Assets
  3,155   3,966   4,084   4,017   4,063
Total Assets
  9,050   9,576   10,111   10,977   10,711

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  932   965   1,037   905   987
Long-term debt
  1,377   2,250   2,246   2,377   2,663
Liabilities to Banks
  1,408   2,260   2,253   2,385   2,678
Provisions
  1,151   1,091   1,044   1,091   1,042
Liabilities
  4,801   5,102   5,083   5,653   5,476
Share Capital
  757   759   766   766   767
Total Equity
  4,204   4,433   4,979   5,273   5,187
Minority Interests
  45   41   49   51   48
Total liabilities equity
  9,050   9,576   10,111   10,977   10,711

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  7,535   8,326   8,816   8,738   7,884
Depreciation (total)
  -   -   -   -   -
Operating Result
  717   845   928   806   600
Interest Income
  -   -   -   -   -
Income Before Taxes
  622   743   829   688   513
Income Taxes
  -193   -162   -114   -137   -178
Minority Interests Profit
  -2   -5   -8   -8   -3
Net Income
  427   576   707   543   332

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  5.5600   7.8200   9.5100   8.2000   5.1100
Dividend per Share
  2.0500   2.3000   2.5000   2.2000   2.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  821   1,008   1,029   1,300   1,115
Cash Flow from Investing Activities
  -664   -448   -743   -1,362   -458
Cash Flow from Financing
  -256   192   -268   64   -535
Decrease / Increase in Cash
  -99   752   18   2   122
Employees
  19,637   19,779   20,010   20,507   20,576