2024-11-15  5:35:20 PM Chg. +1.000 Volume Bid5:35:20 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
78.350EUR +1.29% 238,479
Turnover: 18.6 mill.
77.650Bid Size: 150 78.400Ask Size: 150 5.88 bill.EUR 4.47% 14.54

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  2,627   3,026   2,828   3,031   3,429
Intangible Assets
  2,877   3,392   3,366   1,517   2,178
Long-Term Investments
  33   53   57   81   76
Fixed Assets
  6,027   6,960   6,648   6,916   8,749
Inventories
  1,136   1,014   881   1,283   1,399
Accounts Receivable
  1,247   1,204   1,131   1,432   1,360
Cash and Cash Equivalents
  1,441   1,407   1,587   2,285   1,592
Current Assets
  4,084   4,017   4,063   5,385   4,762
Total Assets
  10,111   10,977   10,711   12,301   13,511

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,037   905   987   1,274   1,149
Long-term debt
  2,246   2,377   2,663   2,680   2,560
Liabilities to Banks
  2,253   2,385   2,678   -   -
Provisions
  1,044   1,091   1,042   493   382
Liabilities
  5,083   5,653   5,476   5,951   6,172
Share Capital
  766   766   767   -   -
Total Equity
  4,979   5,273   5,187   6,303   7,300
Minority Interests
  49   51   48   47   39
Total liabilities equity
  10,111   10,977   10,711   -   13,511

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  8,816   8,738   7,884   9,519   11,550
Depreciation (total)
  -   -   -   -   -
Operating Result
  928   806   600   1,733   1,287
Interest Income
  -   -   -   -   -
Income Before Taxes
  829   688   513   1,678   1,220
Income Taxes
  -114   -137   -178   369   254
Minority Interests Profit
  -8   -8   -3   -2   1
Net Income
  707   543   332   1,309   965

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  9.5100   8.2000   5.1100   17.1500   12.8100
Dividend per Share
  2.5000   2.2000   2.5000   3.0000   3.4000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,029   1,300   1,115   915   1,496
Cash Flow from Investing Activities
  -743   -1,362   -458   473   -2,341
Cash Flow from Financing
  -268   64   -535   -652   168
Decrease / Increase in Cash
  18   2   122   -   -
Employees
  20,010   20,507   20,576   20,200   20,335