06/11/2024  00:00:00 Chg. -0.27 Volume Bid17:29:56 Ask17:29:56 Market Capitalization Dividend Y. P/E Ratio
49.81SEK -0.54% 489,299
Turnover: 19.5 mill.
49.72Bid Size: - 49.77Ask Size: - 275.12 bill.SEK - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  566   716   695   1,981   1,853
Intangible Assets
  296   350   323   5,236   3,971
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,048   7,339   5,102   24,182   21,160
Inventories
  804   1,275   1,014   2,506   2,646
Accounts Receivable
  2,901   3,430   3,913   6,972   6,880
Cash and Cash Equivalents
  3,676   2,527   6,995   7,497   7,369
Current Assets
  13,796   13,724   15,824   20,675   19,841
Total Assets
  25,191   21,063   20,926   44,901   41,024

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,842   2,313   1,910   3,781   3,996
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  184   289   164   607   577
Provisions
  195   333   311   1,211   1,179
Liabilities
  18,724   12,452   10,423   24,808   24,886
Share Capital
  246   246   246   246   246
Total Equity
  6,467   8,611   10,503   20,093   16,138
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,191   21,063   20,926   44,901   41,024

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  12,709   12,732   12,499   23,614   23,147
Depreciation (total)
  -   -   -   -   -
Operating Result
  519   170   1,688   -1,100   16
Interest Income
  -   -   -   -   -
Income Before Taxes
  243   -237   1,540   -1,369   -510
Income Taxes
  202   -1,408   346   -457   927
Minority Interests Profit
  124   -14   -2   161   -36
Net Income
  -615   3,462   2,466   -766   -1,494

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.1700   0.9400   0.6700   -0.1300   -0.2600
Dividend per Share
  0.3700   0.1400   0.2600   0.1700   0.1900

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  72   1,275   507   -1,454   1,811
Cash Flow from Investing Activities
  -691   886   1,896   6,836   10
Cash Flow from Financing
  -477   -4,576   -584   -4,923   -1,749
Decrease / Increase in Cash
  -1,319   -2,463   1,825   502   -128
Employees
  86,462   57,566   56,000   101,000   101,731