2024-11-08  9:00:01 PM Chg. -60.0000 Volume Bid2024-11-08 Ask2024-11-08 Market Capitalization Dividend Y. P/E Ratio
9,862.0000GBX -0.60% 124,856
Turnover(GBP): 12.33 mill.
9,000.0000Bid Size: 120 -Ask Size: - 12 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  578.6000   558.9000   564.9000   578.5000   474.8000
Intangible Assets
  43.3000   42.9000   42.6000   44.2000   60.5000
Long-Term Investments
  57.3000   48.1000   41.5000   48.4000   39.4000
Fixed Assets
  744.2000   764   779.1000   1,717.9000   1,469.4000
Inventories
  451.1000   490.1000   526.2000   551.8000   561.2000
Accounts Receivable
  1,125.8000   1,248.2000   1,339.8000   1,315.3000   1,108.1000
Cash and Cash Equivalents
  49.7000   53.5000   156.3000   86.6000   608.2000
Current Assets
  1,660.6000   1,797.5000   2,032.2000   1,955.4000   2,288.6000
Total Assets
  2,404.8000   2,561.5000   2,811.3000   3,673.3000   3,758

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  615.8000   580.2000   640.7000   592   555.3000
Long-term debt
  913.5000   908.5000   905.2000   1,163.7000   837
Liabilities to Banks
  948.8000   1,088.5000   1,282.5000   1,237.4000   930.4000
Provisions
  6.7000   10.4000   10.3000   17.3000   18.6000
Liabilities
  1,894.3000   2,078.9000   2,257.5000   3,231.8000   3,097.1000
Share Capital
  14.7000   14.5000   13.9000   13.3000   13.3000
Total Equity
  510.5000   482.6000   553.8000   441.5000   660.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,404.8000   2,561.5000   2,811.3000   3,673.3000   3,758

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  4,097.3000   4,055.5000   4,167.4000   4,266.2000   3,534.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  826.7000   758.9000   761.9000   853.9000   444.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  790.2000   726.1000   722.9000   748.5000   342.4000
Income Taxes
  -154.9000   -134.3000   -132.5000   -138.3000   -55.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  635.3000   591.8000   590.4000   610.2000   286.7000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  4.4130   4.1670   4.3530   4.7240   2.2330
Dividend per Share
  1.5800   1.5800   1.6500   1.7400   0.0000

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  699.5000   615.2000   654.3000   927.2000   824.8000
Cash Flow from Investing Activities
  -154.3000   -112.2000   -125.9000   -139.1000   -159.3000
Cash Flow from Financing
  -584.4000   -507.6000   -503.9000   -769.2000   -203.3000
Decrease / Increase in Cash
  -39.2000   -4.6000   24.5000   18.9000   462.2000
Employees
  49,033   43,970   43,928   44,193   41,547