11/12/2024  10:00:00 PM Chg. +0.03 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
3.56CAD +0.85% 1.58 mill.
Turnover: 5.59 mill.
3.47Bid Size: 300 3.59Ask Size: 1,000 2.44 bill.CAD - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  1,928   1,828.3000   1,787.9000   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  110   93.3000   101   115.7000   126.7000
Accounts Receivable
  0.0000   77.1000   26.4000   14.1000   16.3000
Cash and Cash Equivalents
  83.4000   186.3000   481.5000   200.8000   185.5000
Current Assets
  228.7000   418.8000   686.3000   377.5000   351.8000
Total Assets
  2,158.5000   2,250.1000   2,476.8000   2,243.5000   2,286

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  0.0000   158   172.9000   170.9000   229
Long-term debt
  -   489.2000   491   394.9000   396
Liabilities to Banks
  0.0000   -   -   -   -
Provisions
  48.3000   53.5000   69.6000   66.8000   74.8000
Liabilities
  1,197.2000   1,460.8000   1,520.9000   1,284   1,496.8000
Share Capital
  3,144.5000   -   -   -   -
Total Equity
  961.3000   789.3000   955.9000   959.5000   789.2000
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  2,158.5000   -   -   2,243.5000   2,286

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  630.6000   643.4000   745.5000   604.4000   786.5000
Depreciation (total)
  -   193.1000   195.7000   195.4000   234.2000
Operating Result
  -7.9000   81.4000   137.3000   -15.7000   61.8000
Interest Income
  -60.4000   -78.1000   -34.5000   -24   -5.7000
Income Before Taxes
  -73.9000   -   -   -   -
Income Taxes
  -.4000   -4.3000   19.7000   1.4000   5.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -73.5000   -79.3000   140.6000   -66.8000   -64.5000

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  -0.1200   -0.1200   0.2100   -0.1000   -0.0900
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  263.5000   294.8000   323.7000   190.7000   287.6000
Cash Flow from Investing Activities
  -234   -173.2000   57.4000   -281.9000   -234
Cash Flow from Financing
  -50.2000   -21.9000   -86.5000   -185   -68.6000
Decrease / Increase in Cash
  -20.3000   -   -   -   -
Employees
  1,337   -   -   -   -