Netflix/ US64110L1061 /
| 2024-11-06 5:47:45 PM | Chg. +5.71 | Volume | Bid5:47:53 PM | Ask2024-11-06 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 769.59USD | +0.75% | 100,337 Turnover: 41.43 mill. |
768.90Bid Size: 1 | 769.61Ask Size: 2 | 329.59 bill.USD | - | 62.94 |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 565.2210 | 960.1830 | 1,323.4530 | 1,398.2570 | 1,491.4440 | ||||||
| Intangible Assets | 24,504.5670 | 25,383.9500 | 30,919.5390 | 32,736.7130 | 31,658.0560 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 27,797.2080 | 29,518.7790 | 36,514.8380 | 39,328.2950 | 38,813.8590 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 454.3990 | 610.8190 | 804.3200 | 988.8980 | 1,287.0540 | ||||||
| Cash and Cash Equivalents | 5,018.4370 | 8,205.5500 | 6,027.8040 | 5,147.1760 | 7,116.9130 | ||||||
| Current Assets | 6,178.5040 | 9,761.5800 | 8,069.8250 | 9,266.4730 | 9,918.1330 | ||||||
| Total Assets | 33,975.7120 | 39,280.3590 | 44,584.6630 | 48,594.7680 | 48,731.9920 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 674.3470 | 656.1830 | 837.4830 | 671.5130 | 747.4120 | ||||||
| Long-term debt | 14,759 | 15,809.0950 | 14,693.0720 | 14,353.0760 | 14,143.4170 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 26,393.5550 | 28,215.1190 | 28,735.4150 | 27,817.3670 | 28,143.6790 | ||||||
| Share Capital | 2,793.9290 | 3,447.6980 | 4,024.5610 | 4,637.6010 | 5,145.1720 | ||||||
| Total Equity | 7,582.1570 | 11,065.2400 | 15,849.2480 | 20,777.4010 | 20,588.3130 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 33,975.7120 | 39,280.3590 | 44,584.6630 | 48,594.7680 | 48,731.9920 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 20,156.4470 | 24,996.0560 | 29,697.8440 | 31,615.5500 | 33,723.2970 | ||||||
| Depreciation (total) | 9,319.8260 | 10,922.6220 | 12,438.7790 | 14,362.8140 | 14,554.3840 | ||||||
| Operating Result | 2,604.2540 | 4,585.2890 | 6,194.5090 | 5,632.8310 | 6,954.0030 | ||||||
| Interest Income | -626.0230 | -767.4990 | -765.6200 | -706.2120 | -699.8260 | ||||||
| Income Before Taxes | 2,062.2310 | 3,199.3490 | 5,840.1030 | 5,263.9290 | 6,205.4050 | ||||||
| Income Taxes | 195.3150 | -437.9540 | -723.8750 | -772.0050 | -797.4150 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 1,866.9160 | 2,761.3950 | 5,116.2280 | 4,491.9240 | 5,407.9900 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | -2,887.3220 | 2,427.0770 | 392.6100 | 2,026.2570 | 7,274.3010 | ||||||
| Cash Flow from Investing Activities | -387.0640 | -505.3540 | -1,339.8530 | -2,076.3920 | 541.7510 | ||||||
| Cash Flow from Financing | 4,505.6620 | 1,237.3110 | -1,149.7760 | -664.2540 | -5,950.8030 | ||||||
| Decrease / Increase in Cash | 1,231.7450 | 3,195.0840 | -2,183.7590 | -884.5290 | 1,947.9330 | ||||||
| Employees | 8,600 | 9,400 | 11,300 | - | - | ||||||
