2024-11-07  5:35:30 PM Chg. +5.00 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
105.00EUR +5.00% 109,056
Turnover: 5.17 mill.
-Bid Size: - -Ask Size: - 12.49 bill.EUR 0.44% 77.21

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  17.6000   27.6000   21.6000   20.7000   26.5700
Intangible Assets
  102.1000   127.7000   138.2000   158.9000   171.7000
Long-Term Investments
  9.3000   6.7000   6.2000   17.9000   4.0100
Fixed Assets
  378.3000   561.7000   653.3000   791.1000   871
Inventories
  1.2000   1   .6000   .9000   .8900
Accounts Receivable
  55.8000   62   64.6000   70.1000   84.5200
Cash and Cash Equivalents
  120.7000   209.1000   139.3000   157.1000   196.8200
Current Assets
  202.2000   295.5000   236.4000   263.1000   327.1300
Total Assets
  580.6000   857.2000   889.7000   1,054.2000   1,198.1300

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  12.9000   12.4000   11.2000   11.3000   15.7100
Long-term debt
  4.1000   7.1000   8.7000   1.2000   6.8700
Liabilities to Banks
  62.1000   67.8000   69.9000   102.4000   -
Provisions
  63.2000   78.3000   90.8000   103.8000   43.3800
Liabilities
  331   508.5000   472.4000   512.5000   508.9100
Share Capital
  38.5000   115.5000   115.5000   115.5000   -
Total Equity
  249.5000   348.5000   403.9000   525.9000   653.2700
Minority Interests
  .1000   .1000   13.4000   15.8000   35.9500
Total liabilities equity
  580.6000   857.2000   889.7000   1,054.2000   1,198.1300

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  461.3000   556.9000   596.9000   681.5000   801.8100
Depreciation (total)
  23.5000   42.1000   49.8000   50   58.8400
Operating Result
  97.8000   123.6000   122.5000   172   198.1400
Interest Income
  -.6000   -2.3000   -2.7000   -2.6000   -2.1300
Income Before Taxes
  99.8000   153.7000   120   170.6000   199.5300
Income Taxes
  23.2000   26.4000   22.3000   33.7000   34.4300
Minority Interests Profit
  -.1000   -.1000   -.7000   -2.3000   -3.2100
Net Income
  76.5000   127.2000   96.9000   134.6000   161.9000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.6630   1.1000   0.8400   1.1700   1.4000
Dividend per Share
  0.2700   0.2800   0.3000   0.3900   0.4500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  99.7000   160.4000   157.5000   214.4000   213.7800
Cash Flow from Investing Activities
  -74.4000   -83.8000   -111   -147.6000   -52.4100
Cash Flow from Financing
  -10.4000   10.7000   -109.1000   -55.4000   -123.9800
Decrease / Increase in Cash
  15   87.3000   -62.7000   11.4000   -
Employees
  2,587   2,875   3,074   3,180   3,448