GOODMAN GROUP UNITS/ AU000000GMG2 /
| 15/11/2024 21:43:36 | Chg. +0.170 | Volume | Bid15/11/2024 | Ask15/11/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 22.795EUR | +0.75% | 13 Turnover: 296.270 |
22.710Bid Size: 87 | 23.065Ask Size: 87 | 43.66 bill.EUR | - | - |
Assets
| 2012 IFRS in mill. AUD |
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
2016 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 12.7000 | 20.8000 | 19.2000 | 17.5000 | 19.7000 | ||||||
| Intangible Assets | 783.2000 | 891.4000 | 932.7000 | 976.4000 | 780.6000 | ||||||
| Long-Term Investments | 13.6000 | 15.7000 | 13.1000 | 234.8000 | 330.1000 | ||||||
| Fixed Assets | 7,429.1000 | 7,713.4000 | 8,543.9000 | 9,774.9000 | 9,943.3000 | ||||||
| Inventories | 194.3000 | 156.8000 | 121.1000 | 364.3000 | 687 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 310.8000 | 645.4000 | 359.9000 | 746.5000 | 1,337 | ||||||
| Current Assets | 790.8000 | 1,177.3000 | 860 | 1,487.4000 | 2,443.8000 | ||||||
| Total Assets | 8,219.9000 | 8,890.7000 | 9,403.9000 | 11,262.3000 | 12,387.1000 | ||||||
Liabilities
| 2012 IFRS in mill. AUD |
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
2016 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 145.9000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Long-term debt | 2,305 | 2,249.8000 | 2,160.5000 | 3,055.2000 | 3,119.2000 | ||||||
| Liabilities to Banks | 2,347.5000 | 2,249.8000 | 2,160.5000 | 3,105.7000 | 3,139.6000 | ||||||
| Provisions | 46.9000 | 57 | 61.7000 | 101.2000 | 150.2000 | ||||||
| Liabilities | 3,045.3000 | 3,055 | 3,173.5000 | 3,886.2000 | 3,993.8000 | ||||||
| Share Capital | 413.1000 | 457 | 461.2000 | 471.1000 | 483.2000 | ||||||
| Total Equity | 5,174.6000 | 5,835.7000 | 6,230.4000 | 7,376.1000 | 8,393.3000 | ||||||
| Minority Interests | 5,097.2000 | 5,618.4000 | 6,034.1000 | 7,015.1000 | 7,945.9000 | ||||||
| Total liabilities equity | 8,219.9000 | 8,890.7000 | 9,403.9000 | 11,262.3000 | 12,387.1000 | ||||||
Income Statement
| 2012 IFRS in mill. AUD |
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
2016 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 692.9000 | 863.2000 | 1,182.8000 | 1,185.1000 | 1,714.3000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 401.6000 | 502.9000 | 786 | 1,378 | 1,383.3000 | ||||||
| Interest Income | 58.6000 | -303.7000 | -94.3000 | -127.8000 | -13 | ||||||
| Income Before Taxes | 460.2000 | 199.2000 | 691.7000 | 1,250.2000 | 1,370.3000 | ||||||
| Income Taxes | 9.7000 | 15.9000 | 13 | 21 | 75.6000 | ||||||
| Minority Interests Profit | -156.1000 | -54.8000 | -558.2000 | -1,009.3000 | -1,426.6000 | ||||||
| Net Income | 294.4000 | 128.5000 | 120.5000 | 219.9000 | -131.9000 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. AUD |
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
2016 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 266.8000 | 356.1000 | 404.4000 | 654.7000 | 830.1000 | ||||||
| Cash Flow from Investing Activities | -220.8000 | 146.4000 | -228.5000 | -147.8000 | 160 | ||||||
| Cash Flow from Financing | 37 | -167.9000 | -461.4000 | -120.3000 | -399.6000 | ||||||
| Decrease / Increase in Cash | 83 | 334.6000 | -285.5000 | 386.6000 | 590.5000 | ||||||
| Employees | - | - | - | - | - | ||||||
