GOODMAN GROUP UNITS/ AU000000GMG2 /
| 15.11.2024 21:43:36 | Diff. +0,170 | Volumen | Geld15.11.2024 | Brief15.11.2024 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 22,795EUR | +0,75% | 13 Umsatz: 296,270 |
22,710Geld Vol: 87 | 23,065Brief Vol: 87 | 43,66 Mrd.EUR | - | - |
Aktiva
| 2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
2018 IFRS in Mio. AUD |
2019 IFRS in Mio. AUD |
2020 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 19,7000 | 0.0000 | 0.0000 | 0.0000 | 50,9000 | ||||||
| Immaterielle Vermögensgegenstände | 780,6000 | 771,9000 | 816,7000 | 840 | 845,8000 | ||||||
| Finanzanlagen | 330,1000 | 215,3000 | 187,8000 | 340,4000 | 408,8000 | ||||||
| Anlagevermögen | 9.943,3000 | 9.108,8000 | 9.903,4000 | 12.438,8000 | 13.332,4000 | ||||||
| Vorräte | 687 | 709,7000 | 520,5000 | 307,9000 | 544,1000 | ||||||
| Forderungen | - | - | - | - | - | ||||||
| Liquide Mitteln | 1.337 | 2.095,1000 | 2.406,8000 | 1.607,1000 | 1.781,9000 | ||||||
| Umlaufvermögen | 2.443,8000 | 3.602,4000 | 3.556 | 2.474 | 2.805,8000 | ||||||
| Aktiva, gesamt | 12.387,1000 | 12.711,2000 | 13.459,4000 | 14.912,8000 | 16.138,2000 | ||||||
Passiva
| 2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
2018 IFRS in Mio. AUD |
2019 IFRS in Mio. AUD |
2020 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 0.0000 | 0.0000 | 0.0000 | 453,3000 | 584,5000 | ||||||
| Langfristige Schulden | 3.119,2000 | 2.925,8000 | 2.953 | 3.211,4000 | 3.009,4000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 3.139,6000 | 3.113 | 3.230,4000 | 3.223,5000 | 3.319,9000 | ||||||
| Rückstellungen | 150,2000 | 155,9000 | 171,2000 | 250 | 291,6000 | ||||||
| Verbindlichkeiten | 3.993,8000 | 4.089 | 4.285,7000 | 4.390,3000 | 4.617,6000 | ||||||
| Gezeichnetes Kapital | 483,2000 | 483,2000 | 8.031,7000 | 8.031,7000 | 8.031,7000 | ||||||
| Eigenkapital | 8.393,3000 | 8.622,2000 | 9.173,7000 | 10.522,5000 | 11.520,6000 | ||||||
| Minderheitenanteile | 7.945,9000 | 8.256,1000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Passiva, gesamt | 12.387,1000 | 12.711,2000 | 13.459,4000 | 14.912,8000 | 16.138,2000 | ||||||
Gewinn- und Verlustrechnung
| 2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
2018 IFRS in Mio. AUD |
2019 IFRS in Mio. AUD |
2020 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 1.714,3000 | 1.650,5000 | 1.582,7000 | 1.718,6000 | 1.510,9000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 1.383,3000 | 1.130,6000 | 1.452,5000 | 1.794 | 1.697,3000 | ||||||
| Zinsergebnis | -13 | -279,4000 | -267,3000 | -49,3000 | -80,2000 | ||||||
| Ergebnis vor Steuern | 1.370,3000 | 851,2000 | 1.185,2000 | 1.744,7000 | 1.617,1000 | ||||||
| Ertragsteuern | 75,6000 | 54,4000 | 82,4000 | 116,8000 | 113 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -1.426,6000 | -855 | -4,6000 | 0.0000 | 0.0000 | ||||||
| Konzernjahresüberschuss | -131,9000 | -58,2000 | 1.098,2000 | 1.627,9000 | 1.504,1000 | ||||||
Pro Aktie
Cash Flow
| 2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
2018 IFRS in Mio. AUD |
2019 IFRS in Mio. AUD |
2020 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 830,1000 | 586,4000 | 1.161,2000 | 827,5000 | 1.156,9000 | ||||||
| Cash Flow aus Investitionstätigkeit | 160 | 730 | -26,5000 | -818,2000 | -306,4000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -399,6000 | -556,3000 | -799,2000 | -849,2000 | -660,9000 | ||||||
| Veränderung der liquiden Mittel | 590,5000 | 760,1000 | 335,5000 | -839,9000 | 189,6000 | ||||||
| Anzahl der Mitarbeiter | - | 1.100 | - | - | - | ||||||
