08/11/2024  17:20:04 Chg. +1.98 Volume Bid20:55:27 Ask20:55:27 Market Capitalization Dividend Y. P/E Ratio
74.00EUR +2.75% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 36.07 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  292   323   362   400   376
Intangible Assets
  2,077   1,959   2,094   2,468   2,300
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  8,687   8,577   9,590   10,257   9,330
Inventories
  -   -   -   -   -
Accounts Receivable
  389   316   429   423   384
Cash and Cash Equivalents
  427   301   403   377   545
Current Assets
  3,400   3,284   4,560   5,529   6,370
Total Assets
  12,087   11,861   14,150   15,786   15,700

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  2,313   2,364   3,603   3,727   2,956
Liabilities to Banks
  0.0000   0.0000   0.0000   480   875
Provisions
  806   797   927   772   700
Liabilities
  6,293   6,252   8,720   9,899   10,251
Share Capital
  18   18   18   18   18
Total Equity
  5,794   5,609   5,430   5,887   5,449
Minority Interests
  1   -   -   -   -
Total liabilities equity
  12,087   11,861   14,150   15,786   15,700

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,500   3,403   3,705   3,965   4,277
Depreciation (total)
  137   138   170   188   210
Operating Result
  754   720   839   999   1,028
Interest Income
  -111   -107   -130   -136   -140
Income Before Taxes
  594   630   136   880   1,064
Income Taxes
  181   203   28   146   606
Minority Interests Profit
  1   1   0.0000   0.0000   -
Net Income
  414   428   108   734   458

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.2722   0.2844   0.0722   0.4900   0.3078
Dividend per Share
  0.0644   0.1000   0.1344   0.1622   0.1889

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  687   685   722   909   1,028
Cash Flow from Investing Activities
  -155   -441   -1,657   -890   196
Cash Flow from Financing
  -485   -362   1,002   -53   -1,027
Decrease / Increase in Cash
  29   -126   61   -19   187
Employees
  3,687   3,824   4,325   4,734   4,099