2024-11-11  10:10:00 PM Chg. +0.10 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
83.21USD +0.12% 534,450
Turnover: 27.36 mill.
82.19Bid Size: 200 91.89Ask Size: 100 18.12 bill.USD 0.30% 13.21

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  13,618   13,935   14,498   15,611   15,477
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  49,028   53,048   52,973   4,402   4,065
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  9,259   9,366   9,361   7,770   8,041
Cash and Cash Equivalents
  129   228   295   364   440
Current Assets
  -   -   -   -   -
Total Assets
  75,375   80,021   79,939   78,367   76,029

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   673   567
Long-term debt
  -   -   -   10,333   9,543
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   840   716   893   382
Liabilities
  52,102   55,345   55,033   53,717   53,219
Share Capital
  4   4   4   4   3
Total Equity
  18,835   19,459   19,458   24,650   22,810
Minority Interests
  4,438   5,217   5,448   5,370   5,249
Total liabilities equity
  75,375   80,021   79,939   78,367   76,029

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   14,325   13,415
Depreciation (total)
  1,410   1,274   1,362   899   955
Operating Result
  2,232   1,399   1,429   -   -
Interest Income
  -   -   -   -498   -520
Income Before Taxes
  2,232   1,399   1,429   1,810   244
Income Taxes
  536   289   360   -457   43
Minority Interests Profit
  -632   -542   -474   -371   -27
Net Income
  1,064   568   595   591   260

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.6300   1.4400   1.5300   1.5500   0.7200
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,965   2,854   2,097   2,990   3,547
Cash Flow from Investing Activities
  -1,903   -3,095   -3,298   -1,470   -1,935
Cash Flow from Financing
  -2,053   336   1,271   -1,442   -1,525
Decrease / Increase in Cash
  9   99   67   70   76
Employees
  18,250   18,300   18,175   17,510   16,700