2024-11-11  10:10:00 PM Chg. +0.10 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
83.21USD +0.12% 534,450
Turnover: 27.36 mill.
82.19Bid Size: 200 91.89Ask Size: 100 18.12 bill.USD 0.30% 13.21

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  15,230   15,427   15,511   15,568   10,451
Intangible Assets
  -   638   611   647   610
Long-Term Investments
  3,769   4,502   3,717   3,310   3,361
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,644   7,613   7,960   7,675   7,833
Cash and Cash Equivalents
  327   472   405   336   478
Current Assets
  -   -   -   -   -
Total Assets
  76,594   79,586   78,316   82,243   80,236

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  150   60   42   108   92
Long-term debt
  10,668   11,253   11,359   11,456   10,072
Liabilities to Banks
  -   -   -   -   -
Provisions
  636   749   841   1,168   1,065
Liabilities
  53,233   55,020   56,930   60,313   61,055
Share Capital
  3   3   3   3   3
Total Equity
  23,361   24,566   21,386   21,930   19,181
Minority Interests
  5,198   5,362   2,868   2,811   1,321
Total liabilities equity
  76,594   79,586   78,316   82,243   80,236

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  13,105   13,735   14,066   14,931   12,583
Depreciation (total)
  841   874   912   943   734
Operating Result
  -   -   -   -   -
Interest Income
  -536   -646   -574   -591   -515
Income Before Taxes
  936   1,582   834   1,119   -1,464
Income Taxes
  -220   -170   -128   -248   173
Minority Interests Profit
  -62   -248   -70   61   360
Net Income
  654   1,164   636   932   -931

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.9300   3.4600   1.9900   3.0800   -3.3200
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,253   2,590   4,222   1,741   1,745
Cash Flow from Investing Activities
  -2,187   -2,655   -1,444   -671   -1,414
Cash Flow from Financing
  -166   201   -2,835   -1,144   -198
Decrease / Increase in Cash
  -113   145   -67   -69   142
Employees
  15,800   18,100   17,900   18,605   12,200