11/8/2024  10:10:00 PM Chg. +6.11 Volume Bid10:20:20 AM Ask10:20:20 AM Market Capitalization Dividend Y. P/E Ratio
366.67USD +1.69% 2.39 mill.
Turnover: 467.11 mill.
355.50Bid Size: 100 583.29Ask Size: 100 144.91 bill.USD 0.94% 45.49

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  3,877   3,833   3,750   3,565   3,443
Intangible Assets
  6,779   7,186   6,556   6,014   5,514
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   25,429   24,415   -
Inventories
  2,349   2,382   2,428   2,323   2,254
Accounts Receivable
  3,510   3,648   3,667   3,479   3,560
Cash and Cash Equivalents
  577   915   781   268   543
Current Assets
  7,844   8,731   8,100   6,616   6,941
Total Assets
  35,848   35,491   33,529   31,031   30,419

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  1,879   1,960   1,940   1,758   1,718
Long-term debt
  -   -   8,024   7,781   6,711
Liabilities to Banks
  757   13   2   426   14
Provisions
  2,024   1,313   901   390   321
Liabilities
  20,720   18,628   17,690   15,800   15,478
Share Capital
  -   -   5   5   5
Total Equity
  15,086   16,791   15,839   15,231   14,941
Minority Interests
  42   72   53   45   44
Total liabilities equity
  35,848   35,491   33,529   31,031   30,419

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  16,311   22,046   22,552   20,855   19,747
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,530   2,147   -   -   -
Interest Income
  -208   -271   227   232   233
Income Before Taxes
  1,251   1,884   1,761   2,145   2,127
Income Taxes
  31   11   -42   164   202
Minority Interests Profit
  -3   -12   -10   -2   -3
Net Income
  1,217   1,861   1,793   1,979   1,922

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.5400   3.9300   3.7800   4.2500   4.2200
Dividend per Share
  1.5200   1.6800   1.9600   2.2000   2.2800

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,664   2,285   1,878   2,371   2,552
Cash Flow from Investing Activities
  -6,972   -202   143   -575   -529
Cash Flow from Financing
  5,480   -1,736   -2,130   -2,267   -1,720
Decrease / Increase in Cash
  192   338   -134   -513   275
Employees
  74,000   101,906   102,000   97,000   95,000