2024-11-12  10:10:00 PM Chg. -2.96 Volume Bid11:35:58 PM Ask11:35:58 PM Market Capitalization Dividend Y. P/E Ratio
368.99USD -0.80% 2.26 mill.
Turnover: 474.5 mill.
365.01Bid Size: 100 375.00Ask Size: 100 145.82 bill.USD 0.93% 45.78

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  3,750   3,565   3,443   3,502   3,467
Intangible Assets
  6,556   6,014   5,514   5,265   4,846
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  25,429   24,415   -   24,286   23,502
Inventories
  2,428   2,323   2,254   2,620   2,785
Accounts Receivable
  3,667   3,479   3,560   3,943   3,858
Cash and Cash Equivalents
  781   268   543   561   283
Current Assets
  8,100   6,616   6,941   8,337   7,590
Total Assets
  33,529   31,031   30,419   32,623   31,092

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,940   1,758   1,718   2,166   2,130
Long-term debt
  8,024   7,781   6,711   7,167   6,768
Liabilities to Banks
  2   426   14   6   414
Provisions
  901   390   321   538   349
Liabilities
  17,690   15,800   15,478   15,333   14,950
Share Capital
  5   5   5   4   4
Total Equity
  15,839   15,231   14,941   17,290   16,142
Minority Interests
  53   45   44   37   35
Total liabilities equity
  33,529   31,031   30,419   32,623   31,092

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  22,552   20,855   19,747   20,404   21,609
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  227   232   233   246   271
Income Before Taxes
  1,761   2,145   2,127   3,368   2,424
Income Taxes
  -42   164   202   382   278
Minority Interests Profit
  -10   -2   -3   -1   -1
Net Income
  1,793   1,979   1,922   2,985   2,145

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.7800   4.2500   4.2200   6.7100   4.9300
Dividend per Share
  1.9600   2.2000   2.2800   2.4000   2.6400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,878   2,371   2,552   2,666   2,658
Cash Flow from Investing Activities
  143   -575   -529   -217   -398
Cash Flow from Financing
  -2,130   -2,267   -1,720   -2,442   -2,581
Decrease / Increase in Cash
  -134   -513   275   18   -278
Employees
  102,000   97,000   95,000   96,000   99,000