08/11/2024  22:10:00 Chg. +6.11 Volume Bid12:12:56 Ask12:12:56 Market Capitalization Dividend Y. P/E Ratio
366.67USD +1.69% 2.39 mill.
Turnover: 467.11 mill.
371.02Bid Size: 100 586.67Ask Size: 200 144.91 bill.USD 0.94% 45.49

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,477   2,602   3,877   3,833   3,750
Intangible Assets
  2,272   2,192   6,779   7,186   6,556
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   25,429
Inventories
  1,564   1,701   2,349   2,382   2,428
Accounts Receivable
  2,239   2,444   3,510   3,648   3,667
Cash and Cash Equivalents
  333   385   577   915   781
Current Assets
  5,506   5,826   7,844   8,731   8,100
Total Assets
  17,252   17,873   35,848   35,491   33,529

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,408   1,491   1,879   1,960   1,940
Long-term debt
  -   -   -   -   8,024
Liabilities to Banks
  72   86   757   13   2
Provisions
  487   442   2,024   1,313   901
Liabilities
  9,849   10,381   20,720   18,628   17,690
Share Capital
  -   -   -   -   5
Total Equity
  7,362   7,469   15,086   16,791   15,839
Minority Interests
  41   23   42   72   53
Total liabilities equity
  17,252   17,873   35,848   35,491   33,529

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  13,715   16,049   16,311   22,046   22,552
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,171   1,633   1,530   2,147   -
Interest Income
  -136   -118   -208   -271   227
Income Before Taxes
  1,036   1,553   1,251   1,884   1,761
Income Taxes
  99   201   31   11   -42
Minority Interests Profit
  -8   -2   -3   -12   -10
Net Income
  929   1,350   1,217   1,861   1,793

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.7300   3.9800   3.5400   3.9300   3.7800
Dividend per Share
  1.0800   1.3600   1.5200   1.6800   1.9600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,282   1,248   1,664   2,285   1,878
Cash Flow from Investing Activities
  -1,012   -800   -6,972   -202   143
Cash Flow from Financing
  -261   -381   5,480   -1,736   -2,130
Decrease / Increase in Cash
  -7   52   192   338   -134
Employees
  70,000   73,000   74,000   101,906   102,000