MOLSON COORS BEV B DL0,01/ US60871R2094 /
11/11/2024 10:43:26 AM | Chg. +0.480 | Volume | Bid11:08:22 AM | Ask11:08:22 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
56.140EUR | +0.86% | 18 Turnover: 1,010.880 |
55.560Bid Size: 179 | 56.240Ask Size: 179 | 11.01 bill.EUR | - | - |
Assets
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,970.1000 | 1,798 | 1,590.8000 | 4,507.4000 | 4,673.7000 | ||||||
Intangible Assets | 6,825.1000 | 5,755.8000 | 4,745.7000 | 14,031.9000 | 14,296.5000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | 12,417.4000 | 11,017.5000 | 27,171.9000 | 28,057.2000 | ||||||
Inventories | 205.3000 | 202.2000 | 179.3000 | 592.7000 | 591.5000 | ||||||
Accounts Receivable | 603.6000 | 488.9000 | 407.9000 | 654.4000 | 728.3000 | ||||||
Cash and Cash Equivalents | 442.3000 | 624.6000 | 430.9000 | 560.9000 | 418.6000 | ||||||
Current Assets | 1,537.7000 | 1,578.9000 | 1,258.8000 | 2,169.6000 | 2,189.7000 | ||||||
Total Assets | 15,580.1000 | 13,996.3000 | 12,276.3000 | 29,341.5000 | 30,246.9000 |
Liabilities
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | - | - | - | - | ||||||
Long-term debt | 3 | 2,337.1000 | 2,908.7000 | 11,387.7000 | 10,598.7000 | ||||||
Liabilities to Banks | 76.9000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 1,049.5000 | 949.1000 | 799.8000 | 1,699 | 1,648.6000 | ||||||
Liabilities | 6,916.3000 | 6,110.2000 | 5,213.2000 | 17,719.8000 | 16,811.9000 | ||||||
Share Capital | - | 1.7000 | 1.7000 | 2 | 2 | ||||||
Total Equity | 8,638.9000 | 7,886.1000 | 7,063.1000 | 11,621.7000 | 13,435 | ||||||
Minority Interests | 24.9000 | 22.8000 | 20.1000 | 203 | 208.9000 | ||||||
Total liabilities equity | 15,580.1000 | 13,996.3000 | 12,276.3000 | 29,341.5000 | 30,246.9000 |
Income Statement
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 4,206.1000 | 5,927.5000 | 5,127.4000 | 6,597.4000 | 11,002.8000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 805.7000 | 726.5000 | 521.8000 | 3,309.4000 | 1,725.1000 | ||||||
Interest Income | -170.1000 | 133.7000 | 112 | 244.4000 | 343.3000 | ||||||
Income Before Taxes | 654.5000 | 586.3000 | 410.7000 | 3,035.3000 | 1,381.7000 | ||||||
Income Taxes | 84 | 69 | 51.8000 | 1,050.7000 | 53.2000 | ||||||
Minority Interests Profit | -5.2000 | -3.8000 | -3.3000 | -5.9000 | -22.2000 | ||||||
Net Income | 567.3000 | 514 | 359.5000 | 1,975.9000 | 1,414.2000 |
Per Share
Cash Flow
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,168.2000 | 1,272.6000 | 696.4000 | 1,126.9000 | 1,866.3000 | ||||||
Cash Flow from Investing Activities | -277 | -239.4000 | -334.7000 | -12,286.6000 | -538.2000 | ||||||
Cash Flow from Financing | -1,059.2000 | -802 | -512 | 11,317.9000 | -1,496.4000 | ||||||
Decrease / Increase in Cash | -168 | 231.2000 | -150.3000 | 158.2000 | -168.3000 | ||||||
Employees | 9,250 | 9,100 | 9,100 | 17,400 | 17,200 |