MOLSON COORS BEV B DL0,01/ US60871R2094 /
11.11.2024 10:43:26 | Diff. +0,480 | Volumen | Geld11:08:22 | Brief11:08:22 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
56,140EUR | +0,86% | 18 Umsatz: 1.010,880 |
55,560Geld Vol: 179 | 56,240Brief Vol: 179 | 11,01 Mrd.EUR | - | - |
Aktiva
2014 US GAAP in Mio. USD |
2015 US GAAP in Mio. USD |
2016 US GAAP in Mio. USD |
2017 US GAAP in Mio. USD |
2018 US GAAP in Mio. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 1.798 | 1.590,8000 | 4.507,4000 | 4.673,7000 | 4.608,3000 | ||||||
Immaterielle Vermögensgegenstände | 5.755,8000 | 4.745,7000 | 14.031,9000 | 14.296,5000 | 13.776,4000 | ||||||
Finanzanlagen | - | - | - | - | - | ||||||
Anlagevermögen | 12.417,4000 | 11.017,5000 | 27.171,9000 | 28.057,2000 | 27.343,5000 | ||||||
Vorräte | 202,2000 | 179,3000 | 592,7000 | 591,5000 | 591,8000 | ||||||
Forderungen | 488,9000 | 407,9000 | 654,4000 | 728,3000 | 736 | ||||||
Liquide Mitteln | 624,6000 | 430,9000 | 560,9000 | 418,6000 | 1.057,9000 | ||||||
Umlaufvermögen | 1.578,9000 | 1.258,8000 | 2.169,6000 | 2.189,7000 | 2.766,3000 | ||||||
Aktiva, gesamt | 13.996,3000 | 12.276,3000 | 29.341,5000 | 30.246,9000 | 30.109,8000 |
Passiva
2014 US GAAP in Mio. USD |
2015 US GAAP in Mio. USD |
2016 US GAAP in Mio. USD |
2017 US GAAP in Mio. USD |
2018 US GAAP in Mio. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | - | - | - | - | - | ||||||
Langfristige Schulden | 2.337,1000 | 2.908,7000 | 11.387,7000 | 10.598,7000 | 8.893,8000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Rückstellungen | 949,1000 | 799,8000 | 1.699 | 1.648,6000 | 2.128,9000 | ||||||
Verbindlichkeiten | 6.110,2000 | 5.213,2000 | 17.719,8000 | 16.811,9000 | 16.374 | ||||||
Gezeichnetes Kapital | 1,7000 | 1,7000 | 2 | 2 | 2 | ||||||
Eigenkapital | 7.886,1000 | 7.063,1000 | 11.621,7000 | 13.435 | 13.735,8000 | ||||||
Minderheitenanteile | 22,8000 | 20,1000 | 203 | 208,9000 | 228,4000 | ||||||
Passiva, gesamt | 13.996,3000 | 12.276,3000 | 29.341,5000 | 30.246,9000 | 30.109,8000 |
Gewinn- und Verlustrechnung
2014 US GAAP in Mio. USD |
2015 US GAAP in Mio. USD |
2016 US GAAP in Mio. USD |
2017 US GAAP in Mio. USD |
2018 US GAAP in Mio. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 5.927,5000 | 5.127,4000 | 6.597,4000 | 11.002,8000 | 13.338 | ||||||
Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
Betriebsergebnis | 726,5000 | 521,8000 | 3.309,4000 | 1.725,1000 | 1.631,8000 | ||||||
Zinsergebnis | 133,7000 | 112 | 244,4000 | 343,3000 | 298,2000 | ||||||
Ergebnis vor Steuern | 586,3000 | 410,7000 | 3.035,3000 | 1.381,7000 | 1.359,8000 | ||||||
Ertragsteuern | 69 | 51,8000 | 1.050,7000 | 53,2000 | 225,2000 | ||||||
Gewinnanteil Minderheitsgesellschafter | -3,8000 | -3,3000 | -5,9000 | -22,2000 | -18,1000 | ||||||
Konzernjahresüberschuss | 514 | 359,5000 | 1.975,9000 | 1.414,2000 | 1.116,5000 |
Pro Aktie
Cash Flow
2014 US GAAP in Mio. USD |
2015 US GAAP in Mio. USD |
2016 US GAAP in Mio. USD |
2017 US GAAP in Mio. USD |
2018 US GAAP in Mio. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 1.272,6000 | 696,4000 | 1.126,9000 | 1.866,3000 | 2.331,3000 | ||||||
Cash Flow aus Investitionstätigkeit | -239,4000 | -334,7000 | -12.286,6000 | -538,2000 | -669,1000 | ||||||
Cash Flow aus Finanzierungstätigkeit | -802 | -512 | 11.317,9000 | -1.496,4000 | -1.008,9000 | ||||||
Veränderung der liquiden Mittel | 231,2000 | -150,3000 | 158,2000 | -168,3000 | 653,3000 | ||||||
Anzahl der Mitarbeiter | 9.100 | 9.100 | 17.400 | 17.200 | 17.750 |