2024-11-12  5:23:54 PM Chg. - Volume Bid2024-10-17 Ask2024-10-23 Market Capitalization Dividend Y. P/E Ratio
8.45EUR - 175
Turnover: 1,482.18
-Bid Size: - -Ask Size: - 6.95 bill.EUR 4.29% 12.70

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  75.3000   78.9000   78.1000   83   65.9000
Intangible Assets
  335   321.1000   350.5000   405   386.3000
Long-Term Investments
  4.8000   3.2000   8.7000   7.8000   7.8000
Fixed Assets
  -   -   -   -   -
Inventories
  180.8000   180.2000   170   202.2000   210
Accounts Receivable
  246.9000   220.7000   471.8000   436.2000   423.7000
Cash and Cash Equivalents
  358.6000   323.7000   281.9000   300.7000   233
Current Assets
  1,159.3000   1,072.3000   930.1000   942.6000   870.6000
Total Assets
  1,629   1,530.3000   1,442.1000   1,531.4000   1,427

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  175.9000   101.2000   116.7000   129.2000   89.4000
Long-term debt
  74.7000   208.9000   243   292.4000   183.7000
Liabilities to Banks
  106.5000   241.1000   282   345.5000   235.2000
Provisions
  125.4000   131.1000   123.6000   139   110.1000
Liabilities
  1,146.7000   1,052.8000   996.9000   1,126.7000   928.9000
Share Capital
  17.2000   17.2000   17.2000   17.2000   17.2000
Total Equity
  482.2000   477.4000   445.3000   404.7000   498.1000
Minority Interests
  1.2000   0.0000   0.0000   2.9000   3.3000
Total liabilities equity
  1,629   1,530.3000   1,442.1000   1,531.4000   1,427

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  2,087.4000   1,911.5000   1,402.6000   1,201.2000   1,057.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  184.3000   141.9000   10.4000   -12.3000   -67.7000
Interest Income
  -2   -4.4000   -8.4000   -8.3000   -6.8000
Income Before Taxes
  179.7000   132.2000   .2000   -22.9000   -78.1000
Income Taxes
  51.9000   40.2000   .1000   -5.7000   -8.8000
Minority Interests Profit
  -   -   -   -.2000   -.3000
Net Income
  127.9000   92.1000   .2000   -17.3000   -69.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.7100   0.5100   0.0000   -0.1000   -0.4200
Dividend per Share
  0.3000   0.2000   0.1000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  77.1000   -42.1000   19.9000   69.5000   -84.6000
Cash Flow from Investing Activities
  -83.8000   -57.3000   -65.2000   -86.8000   -22.9000
Cash Flow from Financing
  -33.2000   86   -1.3000   45.4000   32.1000
Decrease / Increase in Cash
  -39.9000   -13.3000   -46.6000   28.2000   -75.5000
Employees
  4,805   4,855   4,571   4,859   4,192