2024-11-12  5:23:54 PM Chg. - Volume Bid2024-10-17 Ask2024-10-23 Market Capitalization Dividend Y. P/E Ratio
8.45EUR - 175
Turnover: 1,482.18
-Bid Size: - -Ask Size: - 6.95 bill.EUR 4.29% 12.70

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  83   65.9000   56   53.3000   42.5000
Intangible Assets
  405   386.3000   359.1000   338.4000   318.2000
Long-Term Investments
  7.8000   7.8000   6.9000   4.4000   2.1000
Fixed Assets
  -   -   -   -   -
Inventories
  202.2000   210   185.8000   208.9000   196.2000
Accounts Receivable
  436.2000   423.7000   409.3000   417.4000   443.3000
Cash and Cash Equivalents
  300.7000   233   230.2000   233.4000   267.4000
Current Assets
  942.6000   870.6000   830   876.3000   922.7000
Total Assets
  1,531.4000   1,427   1,345.7000   1,357.8000   1,481.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  129.2000   89.4000   99.5000   529.8000   541.9000
Long-term debt
  292.4000   183.7000   183.9000   178.7000   1.1000
Liabilities to Banks
  345.5000   235.2000   236.4000   210.5000   234.1000
Provisions
  139   110.1000   92.9000   66.3000   146
Liabilities
  1,126.7000   928.9000   875.6000   980.4000   1,102.7000
Share Capital
  17.2000   17.2000   17.2000   17.2000   17.2000
Total Equity
  404.7000   498.1000   470.1000   377.4000   379.2000
Minority Interests
  2.9000   3.3000   3.2000   3   3.1000
Total liabilities equity
  1,531.4000   1,427   1,345.7000   1,357.8000   1,481.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,201.2000   1,057.9000   1,139.2000   1,276.5000   1,210.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -12.3000   -67.7000   24.6000   -66.1000   107.3000
Interest Income
  -8.3000   -6.8000   -7.4000   -7.1000   -10.7000
Income Before Taxes
  -22.9000   -78.1000   14.5000   -75.4000   93.3000
Income Taxes
  -5.7000   -8.8000   12.6000   -8.2000   20.7000
Minority Interests Profit
  -.2000   -.3000   .1000   0.0000   -.1000
Net Income
  -17.3000   -69.6000   2   -67.3000   27.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.1000   -0.4200   -0.0400   -0.4200   0.1000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.1000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  69.5000   -84.6000   39.6000   70.4000   67.9000
Cash Flow from Investing Activities
  -86.8000   -22.9000   -18.9000   -21.3000   -27.4000
Cash Flow from Financing
  45.4000   32.1000   -12.9000   -38.3000   -1.4000
Decrease / Increase in Cash
  28.2000   -75.5000   7.8000   10.8000   39.1000
Employees
  4,859   4,192   4,146   4,012   4,045