12/11/2024  17:23:54 Chg. - Volume Bid17/10/2024 Ask23/10/2024 Market Capitalization Dividend Y. P/E Ratio
8.45EUR - 175
Turnover: 1,482.18
-Bid Size: - -Ask Size: - 6.95 bill.EUR 4.29% 12.70

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  78.1000   83   65.9000   56   53.3000
Intangible Assets
  350.5000   405   386.3000   359.1000   338.4000
Long-Term Investments
  8.7000   7.8000   7.8000   6.9000   4.4000
Fixed Assets
  -   -   -   -   -
Inventories
  170   202.2000   210   185.8000   208.9000
Accounts Receivable
  471.8000   436.2000   423.7000   409.3000   417.4000
Cash and Cash Equivalents
  281.9000   300.7000   233   230.2000   233.4000
Current Assets
  930.1000   942.6000   870.6000   830   876.3000
Total Assets
  1,442.1000   1,531.4000   1,427   1,345.7000   1,357.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  116.7000   129.2000   89.4000   99.5000   529.8000
Long-term debt
  243   292.4000   183.7000   183.9000   178.7000
Liabilities to Banks
  282   345.5000   235.2000   236.4000   210.5000
Provisions
  123.6000   139   110.1000   92.9000   66.3000
Liabilities
  996.9000   1,126.7000   928.9000   875.6000   980.4000
Share Capital
  17.2000   17.2000   17.2000   17.2000   17.2000
Total Equity
  445.3000   404.7000   498.1000   470.1000   377.4000
Minority Interests
  0.0000   2.9000   3.3000   3.2000   3
Total liabilities equity
  1,442.1000   1,531.4000   1,427   1,345.7000   1,357.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,402.6000   1,201.2000   1,057.9000   1,139.2000   1,276.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  10.4000   -12.3000   -67.7000   24.6000   -66.1000
Interest Income
  -8.4000   -8.3000   -6.8000   -7.4000   -7.1000
Income Before Taxes
  .2000   -22.9000   -78.1000   14.5000   -75.4000
Income Taxes
  .1000   -5.7000   -8.8000   12.6000   -8.2000
Minority Interests Profit
  -   -.2000   -.3000   .1000   0.0000
Net Income
  .2000   -17.3000   -69.6000   2   -67.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.0000   -0.1000   -0.4200   -0.0400   -0.4200
Dividend per Share
  0.1000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  19.9000   69.5000   -84.6000   39.6000   70.4000
Cash Flow from Investing Activities
  -65.2000   -86.8000   -22.9000   -18.9000   -21.3000
Cash Flow from Financing
  -1.3000   45.4000   32.1000   -12.9000   -38.3000
Decrease / Increase in Cash
  -46.6000   28.2000   -75.5000   7.8000   10.8000
Employees
  4,571   4,859   4,192   4,146   4,012