2024-11-06  4:37:50 PM Chg. - Volume Bid2:13:41 PM Ask2:13:42 PM Market Capitalization Dividend Y. P/E Ratio
531.30EUR - 74
Turnover: 38,839
531.70Bid Size: 36 532.30Ask Size: 36 1345.21 bill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  2,391   2,882   3,967   5,687   8,591
Intangible Assets
  1,388   -   3,929   3,246   2,535
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   4,825   26,514   27,755   30,560
Inventories
  -   -   -   -   -
Accounts Receivable
  719   1,109   1,678   2,559   3,993
Cash and Cash Equivalents
  2,384   3,323   4,315   4,907   8,903
Current Assets
  11,267   13,070   13,670   21,652   34,401
Total Assets
  15,103   17,895   40,184   49,407   64,961

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  65   87   176   196   302
Long-term debt
  -   0.0000   119   107   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,348   2,425   4,088   5,189   5,767
Share Capital
  -   -   -   -   -
Total Equity
  11,755   15,470   36,096   44,218   59,194
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15,103   17,895   40,184   49,407   64,961

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  5,089   7,872   12,466   17,928   27,638
Depreciation (total)
  -   -   1,243   1,945   2,342
Operating Result
  538   2,804   4,994   6,225   12,427
Interest Income
  -51   -56   -84   -31   91
Income Before Taxes
  494   2,754   4,910   6,194   12,518
Income Taxes
  441   1,254   1,970   2,506   2,301
Minority Interests Profit
  -   -   -   -   -
Net Income
  53   1,491   2,925   3,669   10,188

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.0200   0.6200   1.1200   1.3100   3.5600
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,612   4,222   5,457   8,599   16,108
Cash Flow from Investing Activities
  -7,024   -2,624   -5,913   -9,434   -11,739
Cash Flow from Financing
  6,283   -667   1,571   1,582   -310
Decrease / Increase in Cash
  872   939   992   592   3,996
Employees
  4,619   6,337   9,199   12,691   17,048