15/11/2024  15:30:03 Chg. +0.44 Volume Bid15:40:14 Ask- Market Capitalization Dividend Y. P/E Ratio
73.80USD +0.59% 10
Turnover: 738
73.70Bid Size: 200 -Ask Size: - 4.06 bill.USD 1.73% 42.18

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  177.8000   161.9000   156.7000   158.9760   157.1310
Intangible Assets
  53.7000   47.6000   41.6000   35.6230   31.7020
Long-Term Investments
  3,062.4000   3,180.1000   3,158.3000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  332.7000   394.3000   425.2000   -   -
Cash and Cash Equivalents
  211.4000   158.2000   266.5000   289.9070   264.2210
Current Assets
  -   -   -   -   -
Total Assets
  4,070   4,189.7000   4,315.2000   4,600.2890   4,628.6450

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,212.5000   2,347.2000   2,492.7000   2,724.8430   2,807.7600
Share Capital
  76.6000   79.4000   81.6000   88.7050   90.9850
Total Equity
  1,857.5000   1,842.5000   1,822.5000   1,875.4460   1,820.8850
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,070   4,189.7000   4,315.2000   4,600.2890   4,628.6450

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   3,011.7730   3,009.3000
Depreciation (total)
  -   -   -   526.2080   539.2310
Operating Result
  245.1000   135.3000   132.1000   -   -
Interest Income
  -   -   -   2.6370   3.2000
Income Before Taxes
  245.1000   135.3000   132.1000   247.4250   70.5670
Income Taxes
  53.9000   18.4000   20   69.4760   -3.9120
Minority Interests Profit
  -   -   -   -   -
Net Income
  191.2000   116.9000   112.1000   177.9490   74.4790

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.4900   2.1300   2.0400   3.2300   1.3500
Dividend per Share
  2.4100   2.4425   2.4525   2.4625   2.4725

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  158.5000   148.1000   209.8000   246.5350   190.2440
Cash Flow from Investing Activities
  124.6000   -69.7000   -18.4000   -194.0350   -81.6820
Cash Flow from Financing
  -253.1000   -131.5000   -83.1000   -29.1010   -134.2480
Decrease / Increase in Cash
  30   53.2000   108.3000   23.3990   -25.6860
Employees
  4,500   4,600   4,500   4,400   4,300