2024-11-07  6:28:03 PM Chg. -0.32 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
72.59USD -0.43% 5,096
Turnover: 369,800.93
-Bid Size: - -Ask Size: - 4 bill.USD 1.76% 41.53

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  161.9000   156.7000   158.9760   157.1310   155.9100
Intangible Assets
  47.6000   41.6000   35.6230   31.7020   25.6250
Long-Term Investments
  3,180.1000   3,158.3000   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  394.3000   425.2000   -   -   -
Cash and Cash Equivalents
  158.2000   266.5000   289.9070   264.2210   220.3180
Current Assets
  -   -   -   -   -
Total Assets
  4,189.7000   4,315.2000   4,600.2890   4,628.6450   4,788.7180

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,347.2000   2,492.7000   2,724.8430   2,807.7600   3,036.3160
Share Capital
  79.4000   81.6000   88.7050   90.9850   95.5290
Total Equity
  1,842.5000   1,822.5000   1,875.4460   1,820.8850   1,752.4020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,189.7000   4,315.2000   4,600.2890   4,628.6450   4,788.7180

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   3,011.7730   3,009.3000   3,227.6830
Depreciation (total)
  -   -   526.2080   539.2310   562.5450
Operating Result
  135.3000   132.1000   -   -   -
Interest Income
  -   -   2.6370   3.2000   4
Income Before Taxes
  135.3000   132.1000   247.4250   70.5670   70.7240
Income Taxes
  18.4000   20   69.4760   -3.9120   2.3200
Minority Interests Profit
  -   -   -   -   -
Net Income
  116.9000   112.1000   177.9490   74.4790   73.0440

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.1300   2.0400   3.2300   1.3500   1.3200
Dividend per Share
  2.4425   2.4525   2.4625   2.4725   2.4825

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  148.1000   209.8000   246.5350   190.2440   287.4730
Cash Flow from Investing Activities
  -69.7000   -18.4000   -194.0350   -81.6820   -226.7200
Cash Flow from Financing
  -131.5000   -83.1000   -29.1010   -134.2480   -104.6560
Decrease / Increase in Cash
  53.2000   108.3000   23.3990   -25.6860   -43.9030
Employees
  4,600   4,500   4,400   4,300   4,200