2025-04-16  10:43:38 PM Chg. -1.350 Volume Bid2025-04-16 Ask2025-04-16 Market Capitalization Dividend Y. P/E Ratio
117.300EUR -1.14% 3,811
Turnover: 449,190.200
117.300Bid Size: 50 118.500Ask Size: 50 51.59 bill.EUR 1.85% 18.57

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  6,421   7,217   8,203   9,056   10,025
Intangible Assets
  7,653   7,612   7,302   6,551   6,282
Long-Term Investments
  824   914   960   984   3
Fixed Assets
  32,516   34,380   36,325   36,102   38,116
Inventories
  3,294   3,900   4,632   4,637   4,484
Accounts Receivable
  3,221   3,646   4,114   4,004   3,947
Cash and Cash Equivalents
  1,355   1,899   1,854   1,980   2,517
Current Assets
  9,280   10,982   12,201   12,393   13,450
Total Assets
  41,796   45,362   48,526   48,495   51,567

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  1,768   2,380   2,498   2,545   2,275
Long-term debt
  9,847   8,376   9,347   9,386   6,997
Liabilities to Banks
  12,204   10,907   -   -   -
Provisions
  3,795   3,702   2,940   4,257   2,784
Liabilities
  24,779   23,946   22,520   21,741   21,579
Share Capital
  565   565   -   -   -
Total Equity
  16,946   21,338   25,927   26,680   29,912
Minority Interests
  71   78   78   75   75
Total liabilities equity
  41,796   45,362   48,526   48,495   51,567

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  17,534   19,687   22,232   20,993   21,156
Depreciation (total)
  6   -   -   -   -
Operating Result
  2,985   4,179   4,474   3,609   3,645
Interest Income
  -   -   -187   -125   -109
Income Before Taxes
  2,630   3,924   4,287   3,484   3,536
Income Taxes
  637   859   948   650   751
Minority Interests Profit
  -7   -10   -14   10   9
Net Income
  1,987   3,055   3,326   2,824   2,777

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  4.5700   7.0300   7.6500   6.4900   6.3900
Dividend per Share
  1.4000   1.8500   2.2000   2.2000   2.2000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,477   4,616   4,259   3,784   4,586
Cash Flow from Investing Activities
  -1,340   -1,578   -2,743   -1,892   -3,050
Cash Flow from Financing
  -1,522   -2,504   -1,555   -1,732   -985
Decrease / Increase in Cash
  615   534   -   -   -
Employees
  58,127   60,348   64,243   62,908   62,557