2024-11-08  11:00:04 PM Chg. -0.070 Volume Bid11:00:04 PM Ask11:00:04 PM Market Capitalization Dividend Y. P/E Ratio
12.175EUR -0.57% -
Turnover: -
12.175Bid Size: - 12.285Ask Size: - 6.68 bill.EUR - -

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  2,557.1000   2,721.1000   3,337.8000   3,489.1000   3,753.9000
Intangible Assets
  1,642.5000   1,442.8000   1,883   1,840.7000   2,908.1000
Long-Term Investments
  434.5000   343.8000   411.7000   499.7000   499
Fixed Assets
  23,314.5000   23,378   27,548.6000   26,788   30,418.4000
Inventories
  151.1000   183.3000   353.1000   388.3000   459.6000
Accounts Receivable
  10,815.5000   11,353.4000   13,352.6000   13,349.3000   15,603.5000
Cash and Cash Equivalents
  3,425.1000   2,071.2000   2,414.5000   3,610.6000   3,228.8000
Current Assets
  17,769.3000   17,283.4000   20,852.7000   22,344.3000   25,050.5000
Total Assets
  41,083.8000   40,661.4000   48,401.3000   49,132.3000   55,468.9000

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  1,104.6000   1,100.9000   1,332.4000   1,698.8000   1,832.7000
Long-term debt
  11,700.7000   12,129   12,806.9000   13,024.6000   15,973.8000
Liabilities to Banks
  14,448.5000   12,565.3000   16,446.7000   16,607.5000   18,362.4000
Provisions
  2,871.4000   3,285.2000   3,718.9000   3,399.7000   4,137.5000
Liabilities
  29,784.6000   28,131   33,893.4000   33,882.1000   37,812.3000
Share Capital
  365.1000   365.1000   365.1000   365.1000   365.1000
Total Equity
  11,299.2000   12,530.4000   14,507.9000   15,250.2000   17,656.6000
Minority Interests
  18.9000   20.3000   20.7000   21.2000   25.2000
Total liabilities equity
  41,083.8000   40,661.4000   48,401.3000   49,132.3000   55,468.9000

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  70,217.1000   80,860.1000   88,162.4000   92,196.8000   101,466.7000
Depreciation (total)
  250.8000   274.5000   287.7000   255.1000   259.9000
Operating Result
  3,236.8000   3,784.7000   4,153.2000   4,373.3000   4,469
Interest Income
  -327.6000   -308.3000   -389.6000   -375.6000   -440.6000
Income Before Taxes
  2,909.2000   3,476.4000   3,763.6000   3,997.7000   4,028.4000
Income Taxes
  837.7000   1,032.5000   1,117.7000   1,260.3000   1,007.2000
Minority Interests Profit
  -3.1000   -7.4000   -3.9000   -1.8000   -5.3000
Net Income
  2,068.4000   2,436.5000   2,642   2,735.6000   3,015.9000

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  5.6700   6.6700   7.2400   7.4900   8.2600
Dividend per Share
  3.0000   3.5000   3.7500   4.0000   4.4000

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,873.9000   3,430.9000   3,292.5000   3,934.8000   3,857.4000
Cash Flow from Investing Activities
  -1,477   -1,442   -5,154.7000   -1,948.9000   -3,845.7000
Cash Flow from Financing
  -2,107.8000   -3,302.5000   2,145.8000   -742.7000   -375.4000
Decrease / Increase in Cash
  -710.9000   -1,313.6000   283.6000   1,243.2000   -363.7000
Employees
  319,207   327,845   335,945   345,525   369,633