2024-11-08  11:00:04 PM Chg. -0.070 Volume Bid11:00:04 PM Ask11:00:04 PM Market Capitalization Dividend Y. P/E Ratio
12.175EUR -0.57% -
Turnover: -
12.175Bid Size: - 12.285Ask Size: - 6.68 bill.EUR - -

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  2,721.1000   3,337.8000   3,489.1000   3,753.9000   3,546
Intangible Assets
  1,442.8000   1,883   1,840.7000   2,908.1000   3,376
Long-Term Investments
  343.8000   411.7000   499.7000   499   437
Fixed Assets
  23,378   27,548.6000   26,788   30,418.4000   35,124
Inventories
  183.3000   353.1000   388.3000   459.6000   508
Accounts Receivable
  11,353.4000   13,352.6000   13,349.3000   15,603.5000   16,120
Cash and Cash Equivalents
  2,071.2000   2,414.5000   3,610.6000   3,228.8000   3,948
Current Assets
  17,283.4000   20,852.7000   22,344.3000   25,050.5000   27,066
Total Assets
  40,661.4000   48,401.3000   49,132.3000   55,468.9000   62,190

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  1,100.9000   1,332.4000   1,698.8000   1,832.7000   2,001
Long-term debt
  12,129   12,806.9000   13,024.6000   15,973.8000   19,826
Liabilities to Banks
  12,565.3000   16,446.7000   16,607.5000   18,362.4000   22,060
Provisions
  3,285.2000   3,718.9000   3,399.7000   4,137.5000   4,092
Liabilities
  28,131   33,893.4000   33,882.1000   37,812.3000   42,591
Share Capital
  365.1000   365.1000   365.1000   365.1000   365
Total Equity
  12,530.4000   14,507.9000   15,250.2000   17,656.6000   19,599
Minority Interests
  20.3000   20.7000   21.2000   25.2000   30
Total liabilities equity
  40,661.4000   48,401.3000   49,132.3000   55,468.9000   62,190

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  80,860.1000   88,162.4000   92,196.8000   101,466.7000   110,899
Depreciation (total)
  274.5000   287.7000   255.1000   259.9000   271
Operating Result
  3,784.7000   4,153.2000   4,373.3000   4,469   5,196
Interest Income
  -308.3000   -389.6000   -375.6000   -440.6000   -578
Income Before Taxes
  3,476.4000   3,763.6000   3,997.7000   4,028.4000   4,618
Income Taxes
  1,032.5000   1,117.7000   1,260.3000   1,007.2000   1,256
Minority Interests Profit
  -7.4000   -3.9000   -1.8000   -5.3000   -5
Net Income
  2,436.5000   2,642   2,735.6000   3,015.9000   3,357

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  6.6700   7.2400   7.4900   8.2600   9.2000
Dividend per Share
  3.5000   3.7500   4.0000   4.4000   4.8000

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,430.9000   3,292.5000   3,934.8000   3,857.4000   5,747
Cash Flow from Investing Activities
  -1,442   -5,154.7000   -1,948.9000   -3,845.7000   -2,534
Cash Flow from Financing
  -3,302.5000   2,145.8000   -742.7000   -375.4000   -2,521
Decrease / Increase in Cash
  -1,313.6000   283.6000   1,243.2000   -363.7000   692
Employees
  327,845   335,945   345,525   369,633   370,000