MASTERFLEX O.N./ DE0005492938 /
2024-11-07 8:20:01 AM | Chg. -0.2600 | Volume | Bid2:08:06 PM | Ask2:08:06 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
8.7400EUR | -2.89% | 0 Turnover: 0.0000 |
8.9800Bid Size: 300 | 9.0000Ask Size: 300 | 84.06 mill.EUR | 2.86% | 10.53 |
Assets
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 31.4000 | 31.9000 | 33.8000 | 31.4000 | 31.3000 | ||||||
Intangible Assets | 2 | 3.3000 | 3.9000 | 4 | 3.9000 | ||||||
Long-Term Investments | .0800 | .1000 | .0700 | .0600 | .1000 | ||||||
Fixed Assets | 42.8000 | 44.5000 | 47 | 44.8000 | 44.5000 | ||||||
Inventories | 15.2000 | 16.7000 | 18.6000 | 15.5000 | 17.2000 | ||||||
Accounts Receivable | 6.8000 | 7.5000 | 7.4000 | 5.6000 | 7 | ||||||
Cash and Cash Equivalents | 5.3000 | 4.4000 | 6.9000 | 9.2000 | 9.6000 | ||||||
Current Assets | 28.7000 | 30.1000 | 34.2000 | 31.4000 | 34.7000 | ||||||
Total Assets | 73 | 75.2000 | 81.6000 | 76.4000 | 79.3000 |
Liabilities
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-term debt | 18.3000 | 18.9000 | 26.3000 | 24.9000 | 23 | ||||||
Liabilities to Banks | 25.7000 | 26.5000 | 30.8000 | 27.3000 | 25.5000 | ||||||
Provisions | 4.4000 | 1.9000 | 1.3000 | 1.3000 | 1.6000 | ||||||
Liabilities | 35.6000 | 35 | 39.5000 | 35.1000 | 34.3000 | ||||||
Share Capital | 9.6000 | 9.6000 | 9.6000 | 9.6000 | 9.6000 | ||||||
Total Equity | 37.7000 | 40.7000 | 42 | 41.3000 | 45 | ||||||
Minority Interests | -.3000 | -.5000 | -.6000 | .3000 | .3000 | ||||||
Total liabilities equity | 73 | 75.2000 | 81.6000 | 76.4000 | 79.3000 |
Income Statement
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 74.7000 | 77.2000 | 80 | 71.9000 | 79.1000 | ||||||
Depreciation (total) | 3.2000 | 3.3000 | 4.6000 | 5 | 4.9000 | ||||||
Operating Result | 7.1000 | 6.1000 | 4.6000 | 2.3000 | 5.4000 | ||||||
Interest Income | -1.2000 | - | -1.3000 | -.9000 | -.8000 | ||||||
Income Before Taxes | 5.4000 | 5 | 3.3000 | 1.4000 | 4.6000 | ||||||
Income Taxes | 1.1000 | 1.8000 | .8000 | .6000 | 1.3000 | ||||||
Minority Interests Profit | -.0100 | -.2000 | -.0900 | 0.0000 | -.0200 | ||||||
Net Income | 4.3000 | 3.4000 | 2.5000 | .8000 | 3.3000 |
Per Share
Cash Flow
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8.3000 | 4.7000 | 6.7000 | 11.5000 | 6.8000 | ||||||
Cash Flow from Investing Activities | -13.4000 | -5.2000 | -3.2000 | -2.3000 | -3.5000 | ||||||
Cash Flow from Financing | 6.9000 | -.7000 | -1 | -6.2000 | -4.1000 | ||||||
Decrease / Increase in Cash | 1.8000 | -1.2000 | 2.5000 | 3.1000 | -.8000 | ||||||
Employees | 642 | 669 | 676 | 613 | 585 |