11/19/2024  4:17:24 PM Chg. +2.10 Volume Bid4:18:50 PM Ask4:18:50 PM Market Capitalization Dividend Y. P/E Ratio
306.60EUR +0.69% 90
Turnover: 27,350.15
305.20Bid Size: 100 306.35Ask Size: 100 84.43 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  912   1,024   1,120   1,464   1,502
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   -
Long-Term Investments
  20,948   22,490   23,660   22,365   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,318   1,358   1,777   1,991   -
Cash and Cash Equivalents
  1,605   4,690   2,978   2,795   1,420
Current Assets
  -   -   -   -   -
Total Assets
  45,682   51,047   53,734   54,336   55,896

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  5,936   6,627   6,667   5,456   -
Long-term debt
  -   -   -   -   5,005
Liabilities to Banks
  552   104   201   233   147
Provisions
  -   -   -   -   -
Liabilities
  39,019   42,703   43,851   43,659   45,107
Share Capital
  -   -   -   -   -
Total Equity
  6,645   8,344   9,769   10,581   10,789
Minority Interests
  18   0.0000   114   96   15
Total liabilities equity
  45,682   51,047   53,734   54,336   55,896

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   34,914
Depreciation (total)
  -   -   -   -   588
Operating Result
  1,870   1,968   2,477   2,176   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,870   1,968   2,477   2,176   3,304
Income Taxes
  521   640   853   698   1,210
Minority Interests Profit
  -4   -1   -1   -2   -8
Net Income
  1,345   1,327   1,623   1,476   2,102

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.9300   4.9000   5.7000   5.2800   7.9700
Dividend per Share
  0.0400   0.0400   0.0400   0.0400   0.0400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,743   1,491   2,350   719   1,994
Cash Flow from Investing Activities
  -1,342   -1,270   -3,857   15   -1,755
Cash Flow from Financing
  274   2,867   -228   -930   -1,582
Decrease / Increase in Cash
  681   3,085   -1,712   -183   -1,375
Employees
  30,600   31,400   35,800   36,500   37,200