14/11/2024  22:10:00 Chg. +0.43 Volume Bid22:10:14 Ask22:10:14 Market Capitalization Dividend Y. P/E Ratio
32.87USD +1.33% 1.7 mill.
Turnover: 48.57 mill.
32.70Bid Size: 2,000 33.65Ask Size: 200 59.64 bill.USD - -

Assets

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  5,113   5,298   5,461   9,384   10,107
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  13,484   13,630   21,079   17,885   15,151
Current Assets
  -   -   -   -   -
Total Assets
  278,071   273,757   322,874   704,643   720,681

 

Liabilities

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  251,975   244,724   288,948   662,705   677,858
Share Capital
  22,383   22,927   23,249   25,492   26,442
Total Equity
  25,595   28,657   33,462   41,346   42,080
Minority Interests
  501   376   464   592   743
Total liabilities equity
  278,071   273,757   322,874   704,643   720,681

 

Income Statement

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,136   4,792   5,395   3,719   4,342
Interest Income
  -967   -1,045   -1,131   -1,101   -1,013
Income Before Taxes
  1,169   3,747   4,264   2,648   3,390
Income Taxes
  -523   581   671   328   196
Minority Interests Profit
  44   -36   -92   -69   -143
Net Income
  1,736   3,130   3,501   2,191   2,929

 

Per Share

2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
Earnings per Share
  0.9000   1.6300   1.8200   1.0600   1.4200
Dividend per Share
  0.5200   0.5200   0.5700   0.6650   0.7400

 

Cash Flow

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  11,080   9,708   10,806   10,334   17,036
Cash Flow from Investing Activities
  -10,994   -10,547   -4,066   -13,865   -22,739
Cash Flow from Financing
  706   493   21   -2,006   3,286
Decrease / Increase in Cash
  792   -346   6,761   -5,537   -2,417
Employees
  27,913   28,080   28,000   33,000   34,000