11/14/2024  8:14:06 PM Chg. +0.35 Volume Bid8:14:24 PM Ask8:14:24 PM Market Capitalization Dividend Y. P/E Ratio
32.79USD +1.08% 980,224
Turnover: 28.18 mill.
32.79Bid Size: 1,400 32.80Ask Size: 3,400 59.37 bill.USD - -

Assets

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  7,857   5,442   5,113   5,298   5,461
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  11,791   12,813   13,484   13,630   21,079
Current Assets
  -   -   -   -   -
Total Assets
  217,672   266,044   278,071   273,757   322,874

 

Liabilities

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  190,545   241,165   251,975   244,724   288,948
Share Capital
  20,676   21,373   22,383   22,927   23,249
Total Equity
  26,873   24,464   25,595   28,657   33,462
Minority Interests
  254   415   501   376   464
Total liabilities equity
  217,672   266,044   278,071   273,757   322,874

 

Income Statement

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  -95   1,397   2,136   4,792   5,395
Interest Income
  -1,077   -1,249   -967   -1,045   -1,131
Income Before Taxes
  -1,172   148   1,169   3,747   4,264
Income Taxes
  -860   -97   -523   581   671
Minority Interests Profit
  -79   -116   44   -36   -92
Net Income
  -391   129   1,736   3,130   3,501

 

Per Share

2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
Earnings per Share
  -0.2700   0.0200   0.9000   1.6300   1.8200
Dividend per Share
  0.5200   0.5200   0.5200   0.5200   0.5700

 

Cash Flow

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  11,562   9,333   11,080   9,708   10,806
Cash Flow from Investing Activities
  -20,456   -9,222   -10,994   -10,547   -4,066
Cash Flow from Financing
  2,242   655   706   493   21
Decrease / Increase in Cash
  -6,652   766   792   -346   6,761
Employees
  24,819   26,400   27,913   28,080   28,000