11/14/2024  9:25:07 PM Chg. +0.60 Volume Bid9:25:14 PM Ask9:25:14 PM Market Capitalization Dividend Y. P/E Ratio
33.04USD +1.83% 1.25 mill.
Turnover: 35.74 mill.
33.03Bid Size: 3,300 33.04Ask Size: 600 59.55 bill.USD - -

Assets

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  9,384   10,107   9,840   10,097   9,975
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  17,885   15,151   15,965   16,215   20,300
Current Assets
  -   -   -   -   -
Total Assets
  704,643   720,681   729,533   750,271   809,130

 

Liabilities

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  662,705   677,858   687,370   703,120   759,024
Share Capital
  25,492   26,442   26,566   26,783   26,949
Total Equity
  41,346   42,080   41,234   46,058   48,895
Minority Interests
  592   743   929   1,093   1,211
Total liabilities equity
  704,643   720,681   729,533   750,271   809,130

 

Income Statement

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,719   4,342   3,640   6,794   7,539
Interest Income
  -1,101   -1,013   -1,139   -1,275   -1,319
Income Before Taxes
  2,648   3,390   2,465   5,392   5,887
Income Taxes
  328   196   239   632   718
Minority Interests Profit
  -69   -143   -194   -214   -233
Net Income
  2,191   2,929   2,104   4,800   5,602

 

Per Share

2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
Earnings per Share
  1.0600   1.4200   0.9800   2.3400   2.7700
Dividend per Share
  0.6650   0.7400   0.8200   0.9100   1.0000

 

Cash Flow

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  10,334   17,036   17,791   19,188   20,542
Cash Flow from Investing Activities
  -13,865   -22,739   -16,287   -19,002   -13,830
Cash Flow from Financing
  -2,006   3,286   14   -724   -2,080
Decrease / Increase in Cash
  -5,537   -2,417   1,518   -538   4,632
Employees
  33,000   34,000   34,000   34,000   35,000