11/14/2024  9:36:34 PM Chg. +0.49 Volume Bid9:36:35 PM Ask9:36:35 PM Market Capitalization Dividend Y. P/E Ratio
32.93USD +1.51% 1.31 mill.
Turnover: 37.5 mill.
32.93Bid Size: 2,200 32.94Ask Size: 2,500 59.66 bill.USD - -

Assets

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  9,840   10,097   9,975   9,929   9,915
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  15,965   16,215   20,300   26,167   22,594
Current Assets
  -   -   -   -   -
Total Assets
  729,533   750,271   809,130   880,349   917,643

 

Liabilities

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  687,370   703,120   759,024   827,343   858,774
Share Capital
  26,566   26,783   26,949   -   -
Total Equity
  41,234   46,058   48,895   52,335   58,408
Minority Interests
  929   1,093   1,211   1,455   1,694
Total liabilities equity
  729,533   750,271   809,130   -   -

 

Income Statement

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Revenues
  -   -   -   -   15,627
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,640   6,794   7,539   -   -
Interest Income
  -1,139   -1,275   -1,319   -   -
Income Before Taxes
  2,465   5,392   5,887   -   -
Income Taxes
  239   632   718   1,195   1,213
Minority Interests Profit
  -194   -214   -233   -250   -255
Net Income
  2,104   4,800   5,602   5,871   7,105

 

Per Share

2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
Earnings per Share
  0.9800   2.3400   2.7700   2.9400   3.5500
Dividend per Share
  0.8200   0.9100   1.0000   1.1200   1.1700

 

Cash Flow

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  17,791   19,188   20,542   20,048   23,155
Cash Flow from Investing Activities
  -16,287   -19,002   -13,830   -14,148   -24,442
Cash Flow from Financing
  14   -724   -2,080   663   -2,047
Decrease / Increase in Cash
  1,518   -538   4,632   -   -
Employees
  34,000   34,000   35,000   37,000   38,000