2024-11-15  7:50:04 PM Chg. 0.00 Volume Bid7:50:08 PM Ask7:50:08 PM Market Capitalization Dividend Y. P/E Ratio
346.00EUR 0.00% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 1.9 bill.EUR 3.17% 11.98

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,695.2000   1,724.5000   1,772.5000   1,921.1070   2,248.6560
Intangible Assets
  52   50.9000   61.8000   101.6820   117.1170
Long-Term Investments
  873.2000   994.6000   3,517.7000   -   -
Fixed Assets
  2,626.2000   2,774.6000   5,353.8000   5,817.9330   4,327.4110
Inventories
  45.1000   57.1000   158.7000   301.1900   270.8780
Accounts Receivable
  332.4000   309.1000   488.1000   551.4160   772.9350
Cash and Cash Equivalents
  12.6000   16.5000   12.2000   9.4290   10.6330
Current Assets
  531   494.4000   1,015.1000   1,263.4350   1,237.4500
Total Assets
  3,157.2000   3,268.9000   6,368.9000   7,081.3680   5,564.8610

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  280.4000   248.5000   346.2000   426.2130   636.1550
Long-term debt
  420.3000   378.7000   366.1000   587.1050   923.3840
Liabilities to Banks
  483.8000   424.3000   489.9000   -   -
Provisions
  393.8000   400.1000   534.8000   347.2860   476.3770
Liabilities
  1,928.7000   1,986.7000   4,702.3000   5,523.1980   3,978.2550
Share Capital
  142.3360   142.3360   142.3360   -   -
Total Equity
  1,226.9000   1,281.3000   1,665   1,558.1700   1,586.6060
Minority Interests
  1.7000   .9000   1.6000   7.4830   15.9380
Total liabilities equity
  3,157.2000   3,268.9000   6,368.9000   7,081.3680   5,564.8610

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,284.8000   2,264   3,742.1000   7,150.3930   4,604.1120
Depreciation (total)
  101.4000   105.1000   109.5000   115.9360   118.8280
Operating Result
  72.4000   239.9000   515.6000   -284.2360   208.6640
Interest Income
  -17.9000   -19.4000   -8.1000   5.8910   -26.6230
Income Before Taxes
  54.4000   220.5000   507.5000   -   -
Income Taxes
  6   40.7000   130.5000   -95.0230   48.6700
Minority Interests Profit
  -.1000   -.2000   -.3000   1.9000   .8930
Net Income
  48.2000   179.6000   376.8000   -185.2220   132.4780

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  8.4000   39.8200   86.9600   -47.4200   28.5500
Dividend per Share
  10.8400   10.8400   10.8400   10.8400   10.8400

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  268.6000   181.1000   197   138.9900   226.6090
Cash Flow from Investing Activities
  -122.6000   -13.7000   -68.7000   -259.8830   -447.8240
Cash Flow from Financing
  -143.3000   -163.2000   -132.6000   118.1720   222.4190
Decrease / Increase in Cash
  2.6000   4.2000   -4.3000   -   -
Employees
  2,742   2,853   2,957   3,103   3,217